Son Ha International Corporation (HOSE:SHI)
Vietnam
· Delayed Price · Currency is VND 13,800
-300 (-2.13%)
At close: Mar 9, 2026
Son Ha International Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 180,877 | 102,787 | 79,185 | 183,917 | 173,880 | Upgrade
|
| Short-Term Investments | 442,954 | 406,496 | 360,056 | 279,372 | 202,950 | Upgrade
|
| Cash & Short-Term Investments | 623,830 | 509,283 | 439,241 | 463,288 | 376,830 | Upgrade
|
| Cash Growth | 22.49% | 15.95% | -5.19% | 22.94% | 180.80% | Upgrade
|
| Accounts Receivable | 5,180,563 | 4,389,400 | 3,009,192 | 2,198,338 | 1,970,853 | Upgrade
|
| Other Receivables | 188,420 | 162,117 | 115,995 | 143,919 | 96,241 | Upgrade
|
| Receivables | 5,368,983 | 4,723,668 | 3,170,342 | 2,351,101 | 2,069,061 | Upgrade
|
| Inventory | 1,259,752 | 1,380,177 | 1,218,737 | 1,754,810 | 1,628,148 | Upgrade
|
| Prepaid Expenses | 24,135 | 23,828 | 21,423 | 23,285 | 12,591 | Upgrade
|
| Other Current Assets | 647,590 | 630,609 | 760,855 | 999,943 | 570,602 | Upgrade
|
| Total Current Assets | 7,924,291 | 7,267,565 | 5,610,598 | 5,592,428 | 4,657,233 | Upgrade
|
| Property, Plant & Equipment | 1,642,656 | 1,439,650 | 1,244,407 | 1,419,175 | 902,708 | Upgrade
|
| Long-Term Investments | 183,624 | 185,688 | 184,937 | 189,116 | 185,025 | Upgrade
|
| Goodwill | 1,134 | 1,848 | 2,561 | 3,274 | 3,987 | Upgrade
|
| Other Intangible Assets | 475,751 | 487,028 | 452,109 | 15,438 | 16,219 | Upgrade
|
| Other Long-Term Assets | 77,162 | 71,661 | 87,173 | 111,366 | 142,234 | Upgrade
|
| Total Assets | 10,304,618 | 9,453,438 | 7,581,785 | 7,330,796 | 5,907,405 | Upgrade
|
| Accounts Payable | 2,008,002 | 1,710,670 | 429,640 | 525,342 | 654,735 | Upgrade
|
| Accrued Expenses | 69,980 | 67,956 | 79,991 | 87,782 | 96,780 | Upgrade
|
| Short-Term Debt | 3,986,123 | 3,801,266 | 3,259,348 | 3,017,381 | 2,181,580 | Upgrade
|
| Current Portion of Long-Term Debt | 46,666 | 35,724 | 20,471 | 13,678 | 87,447 | Upgrade
|
| Current Portion of Leases | 34,497 | 37,554 | 27,357 | 28,420 | 24,072 | Upgrade
|
| Current Income Taxes Payable | 42,993 | 44,303 | 41,918 | 25,891 | 18,650 | Upgrade
|
| Current Unearned Revenue | 6.22 | 9.77 | 13.33 | 16.88 | 1,307 | Upgrade
|
| Other Current Liabilities | 944,833 | 651,289 | 1,005,027 | 1,068,515 | 998,292 | Upgrade
|
| Total Current Liabilities | 7,133,100 | 6,348,771 | 4,863,763 | 4,767,026 | 4,062,864 | Upgrade
|
| Long-Term Debt | 621,251 | 512,294 | 426,734 | 551,953 | 409,096 | Upgrade
|
| Long-Term Leases | 64,903 | 77,216 | 41,367 | 50,394 | 69,178 | Upgrade
|
| Other Long-Term Liabilities | 309,307 | 412,860 | 242,503 | 982.25 | 1,869 | Upgrade
|
| Total Liabilities | 8,128,560 | 7,351,141 | 5,574,367 | 5,370,355 | 4,543,007 | Upgrade
|
| Common Stock | 1,702,684 | 1,621,764 | 1,621,764 | 1,621,764 | 1,005,357 | Upgrade
|
| Retained Earnings | 117,531 | 184,950 | 108,333 | 91,456 | 164,719 | Upgrade
|
| Treasury Stock | -4,186 | -4,186 | -4,186 | -4,186 | -4,186 | Upgrade
|
| Comprehensive Income & Other | 39,958 | 16,664 | 14,555 | 4,113 | -1,665 | Upgrade
|
| Total Common Equity | 1,855,987 | 1,819,192 | 1,740,465 | 1,713,147 | 1,164,225 | Upgrade
|
| Minority Interest | 320,071 | 283,106 | 266,952 | 247,294 | 200,173 | Upgrade
|
| Shareholders' Equity | 2,176,058 | 2,102,298 | 2,007,418 | 1,960,441 | 1,364,398 | Upgrade
|
| Total Liabilities & Equity | 10,304,618 | 9,453,438 | 7,581,785 | 7,330,796 | 5,907,405 | Upgrade
|
| Total Debt | 4,753,440 | 4,464,054 | 3,775,277 | 3,661,827 | 2,771,373 | Upgrade
|
| Net Cash (Debt) | -4,129,610 | -3,954,771 | -3,336,036 | -3,198,538 | -2,394,544 | Upgrade
|
| Net Cash Per Share | -24299.03 | -23224.39 | -19590.87 | -20018.13 | -21070.22 | Upgrade
|
| Filing Date Shares Outstanding | 169.95 | 169.95 | 169.95 | 169.95 | 113.65 | Upgrade
|
| Total Common Shares Outstanding | 169.95 | 169.95 | 169.95 | 169.95 | 113.65 | Upgrade
|
| Working Capital | 791,192 | 918,794 | 746,835 | 825,402 | 594,369 | Upgrade
|
| Book Value Per Share | 10920.81 | 10704.25 | 10241.02 | 10080.27 | 10244.32 | Upgrade
|
| Tangible Book Value | 1,379,102 | 1,330,316 | 1,285,795 | 1,694,436 | 1,144,019 | Upgrade
|
| Tangible Book Value Per Share | 8114.77 | 7827.67 | 7565.71 | 9970.17 | 10066.52 | Upgrade
|
| Buildings | 549,407 | 418,306 | 439,421 | 439,128 | 441,839 | Upgrade
|
| Machinery | 1,000,208 | 888,354 | 878,786 | 858,998 | 761,464 | Upgrade
|
| Construction In Progress | 692,978 | 784,156 | 514,649 | 614,690 | 158,859 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.