SPM Corporation (HOSE:SPM)
Vietnam
· Delayed Price · Currency is VND 9,500.00
0.00 (0.00%)
At close: Mar 4, 2026
SPM Corporation Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,256 | 4,618 | 12,117 | 24,623 | 20,183 | Upgrade
|
| Depreciation & Amortization | 21,925 | 16,646 | 11,962 | 9,856 | 8,320 | Upgrade
|
| Other Amortization | 111.13 | 52.19 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -10.83 | -409.09 | - | -257.43 | 231.33 | Upgrade
|
| Other Operating Activities | -11,680 | 7,959 | -6,295 | 820.61 | 13.37 | Upgrade
|
| Change in Accounts Receivable | 58,281 | 22,068 | 10,281 | 29,352 | -15,362 | Upgrade
|
| Change in Inventory | -10,761 | 5,412 | 9,869 | -5,897 | 4,736 | Upgrade
|
| Change in Accounts Payable | 188.98 | 3,289 | 3,073 | -12,317 | -3,527 | Upgrade
|
| Change in Other Net Operating Assets | 136.55 | -1,165 | 2,795 | -946.08 | -1,120 | Upgrade
|
| Operating Cash Flow | 63,445 | 58,469 | 43,801 | 45,234 | 13,476 | Upgrade
|
| Operating Cash Flow Growth | 8.51% | 33.49% | -3.17% | 235.68% | -50.76% | Upgrade
|
| Capital Expenditures | -13,572 | -5,457 | -15,718 | -17,463 | -9,194 | Upgrade
|
| Sale of Property, Plant & Equipment | 150 | 409.09 | - | 302.58 | - | Upgrade
|
| Investment in Securities | - | 2,000 | 744.96 | 6,750 | - | Upgrade
|
| Investing Cash Flow | -13,422 | -3,048 | -14,973 | -10,411 | -9,194 | Upgrade
|
| Short-Term Debt Issued | 157,012 | 236,150 | 390,201 | 653,876 | 668,950 | Upgrade
|
| Total Debt Issued | 157,012 | 236,150 | 390,201 | 653,876 | 668,950 | Upgrade
|
| Short-Term Debt Repaid | -227,516 | -254,830 | -438,979 | -655,257 | -673,017 | Upgrade
|
| Total Debt Repaid | -227,516 | -254,830 | -438,979 | -655,257 | -673,017 | Upgrade
|
| Net Debt Issued (Repaid) | -70,505 | -18,679 | -48,777 | -1,381 | -4,067 | Upgrade
|
| Common Dividends Paid | -6,885 | -6,849 | - | -13,770 | - | Upgrade
|
| Financing Cash Flow | -77,390 | -25,528 | -48,777 | -15,151 | -4,067 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.01 | -0.04 | - | - | Upgrade
|
| Net Cash Flow | -27,366 | 29,893 | -19,949 | 19,672 | 214.57 | Upgrade
|
| Free Cash Flow | 49,874 | 53,012 | 28,083 | 27,771 | 4,282 | Upgrade
|
| Free Cash Flow Growth | -5.92% | 88.77% | 1.12% | 548.60% | - | Upgrade
|
| Free Cash Flow Margin | 19.64% | 17.80% | 6.92% | 3.97% | 0.60% | Upgrade
|
| Free Cash Flow Per Share | 3625.01 | 3849.80 | 2039.44 | 2016.62 | 311.00 | Upgrade
|
| Cash Interest Paid | 6,044 | - | - | 11,411 | 11,452 | Upgrade
|
| Cash Income Tax Paid | 1,193 | 2,488 | 10,763 | 5,971 | 4,173 | Upgrade
|
| Levered Free Cash Flow | 50,009 | 52,020 | 14,111 | -12,108 | 993.35 | Upgrade
|
| Unlevered Free Cash Flow | 53,786 | 56,674 | 21,462 | -4,976 | 8,151 | Upgrade
|
| Change in Working Capital | 47,845 | 29,603 | 26,018 | 10,192 | -15,272 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.