Sai Gon Vien Dong Technology JSC (HOSE:SVT)
11,000
+150 (1.38%)
At close: Dec 4, 2025
HOSE:SVT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 |
| Revenue | 7,661 | 2,727 | 71,022 | 55,665 | 77,182 | 75,017 |
| Revenue Growth (YoY) | -89.21% | -96.16% | 27.59% | -27.88% | 2.89% | - |
| Cost of Revenue | 3,032 | 1,071 | 68,291 | 47,847 | 68,690 | 67,313 |
| Gross Profit | 4,629 | 1,656 | 2,731 | 7,817 | 8,492 | 7,705 |
| Selling, General & Admin | 3,859 | 3,747 | 3,638 | 3,168 | 5,855 | 4,931 |
| Operating Expenses | 3,859 | 3,747 | 3,638 | 3,168 | 5,855 | 4,931 |
| Operating Income | 769.7 | -2,091 | -907.33 | 4,650 | 2,637 | 2,774 |
| Interest Expense | - | - | - | -588.34 | -822.73 | -322.91 |
| Interest & Investment Income | 21,786 | 31,173 | 27,484 | 812.41 | 147.44 | 1,614 |
| Currency Exchange Gain (Loss) | - | - | - | - | - | -298.15 |
| Other Non Operating Income (Expenses) | - | -812.3 | -648.56 | 652.62 | -1,010 | 356.14 |
| EBT Excluding Unusual Items | 22,555 | 28,269 | 25,928 | 5,526 | 951.93 | 4,123 |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3,903 |
| Pretax Income | 22,555 | 28,269 | 25,928 | 5,526 | 951.93 | 220.34 |
| Income Tax Expense | 624.42 | 687.87 | 378.69 | 1,043 | 204.53 | - |
| Net Income | 21,931 | 27,581 | 25,549 | 4,483 | 747.4 | 220.34 |
| Preferred Dividends & Other Adjustments | - | - | 100 | - | - | - |
| Net Income to Common | 21,931 | 27,581 | 25,449 | 4,483 | 747.4 | 220.34 |
| Net Income Growth | -14.16% | 7.95% | 469.90% | 499.82% | 239.21% | - |
| Shares Outstanding (Basic) | 17 | 17 | 16 | 17 | 24 | 16 |
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 17 | 24 | 16 |
| Shares Change (YoY) | 11.61% | 11.56% | -10.45% | -26.95% | 49.37% | - |
| EPS (Basic) | 1266.27 | 1593.29 | 1640.06 | 258.71 | 31.51 | 13.87 |
| EPS (Diluted) | 1265.98 | 1593.00 | 1640.00 | 258.71 | 31.51 | 13.87 |
| EPS Growth | -22.81% | -2.87% | 533.90% | 721.05% | 127.10% | - |
| Free Cash Flow | 317.51 | 3,633 | 24,457 | 6,387 | 2,264 | 1,458 |
| Free Cash Flow Per Share | 18.33 | 209.89 | 1576.11 | 368.57 | 95.44 | 91.82 |
| Dividend Per Share | 1500.000 | 1500.000 | 1500.000 | - | - | - |
| Gross Margin | 60.42% | 60.72% | 3.84% | 14.04% | 11.00% | 10.27% |
| Operating Margin | 10.05% | -76.68% | -1.28% | 8.35% | 3.42% | 3.70% |
| Profit Margin | 286.27% | 1011.32% | 35.83% | 8.05% | 0.97% | 0.29% |
| Free Cash Flow Margin | 4.15% | 133.22% | 34.44% | 11.47% | 2.93% | 1.94% |
| EBITDA | 2,037 | -1,167 | 38.24 | 6,202 | 4,286 | 3,350 |
| EBITDA Margin | 26.59% | -42.80% | 0.05% | 11.14% | 5.55% | 4.46% |
| D&A For EBITDA | 1,268 | 923.91 | 945.57 | 1,553 | 1,649 | 575.61 |
| EBIT | 769.7 | -2,091 | -907.33 | 4,650 | 2,637 | 2,774 |
| EBIT Margin | 10.05% | -76.68% | -1.28% | 8.35% | 3.42% | 3.70% |
| Effective Tax Rate | 2.77% | 2.43% | 1.46% | 18.88% | 21.49% | - |
| Revenue as Reported | 7,661 | 2,727 | 71,022 | 55,665 | 77,182 | 75,017 |
Source: S&P Capital IQ. Standard template. Financial Sources.