Tay Ninh Cable Car Tour Company (HOSE:TCT)
20,400
+100 (0.49%)
At close: Mar 6, 2026
HOSE:TCT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 43,417 | 27,109 | 43,115 | 63,675 | 35,870 | Upgrade
|
| Revenue Growth (YoY) | 60.16% | -37.12% | -32.29% | 77.52% | -17.00% | Upgrade
|
| Cost of Revenue | 26,791 | 28,918 | 35,306 | 36,804 | 51,496 | Upgrade
|
| Gross Profit | 16,626 | -1,809 | 7,809 | 26,871 | -15,626 | Upgrade
|
| Selling, General & Admin | 5,170 | 5,937 | 9,050 | 12,580 | 4,164 | Upgrade
|
| Operating Expenses | 5,170 | 5,937 | 9,050 | 12,580 | 4,164 | Upgrade
|
| Operating Income | 11,456 | -7,746 | -1,241 | 14,292 | -19,790 | Upgrade
|
| Interest & Investment Income | 21,348 | 21,353 | 24,240 | 22,948 | 21,759 | Upgrade
|
| Other Non Operating Income (Expenses) | 338.21 | -17.86 | - | -171.64 | -14.49 | Upgrade
|
| EBT Excluding Unusual Items | 33,142 | 13,589 | 23,000 | 37,068 | 1,954 | Upgrade
|
| Pretax Income | 33,142 | 13,589 | 23,000 | 37,068 | 1,954 | Upgrade
|
| Income Tax Expense | 6,681 | 2,772 | 4,651 | 7,464 | 309.22 | Upgrade
|
| Net Income | 26,462 | 10,817 | 18,348 | 29,603 | 1,645 | Upgrade
|
| Net Income to Common | 26,462 | 10,817 | 18,348 | 29,603 | 1,645 | Upgrade
|
| Net Income Growth | 144.64% | -41.05% | -38.02% | 1699.49% | 293.86% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2069.00 | 845.85 | 1434.80 | 2314.93 | 128.64 | Upgrade
|
| EPS (Diluted) | 2069.00 | 845.85 | 1434.80 | 2314.93 | 128.64 | Upgrade
|
| EPS Growth | 144.61% | -41.05% | -38.02% | 1699.49% | 293.86% | Upgrade
|
| Free Cash Flow | 8,855 | -36,081 | 1,741 | 16,020 | 4,437 | Upgrade
|
| Free Cash Flow Per Share | 692.38 | -2821.46 | 136.15 | 1252.70 | 346.99 | Upgrade
|
| Dividend Per Share | - | 500.000 | 500.000 | 500.000 | 500.000 | Upgrade
|
| Gross Margin | 38.29% | -6.67% | 18.11% | 42.20% | -43.56% | Upgrade
|
| Operating Margin | 26.39% | -28.57% | -2.88% | 22.45% | -55.17% | Upgrade
|
| Profit Margin | 60.95% | 39.90% | 42.56% | 46.49% | 4.59% | Upgrade
|
| Free Cash Flow Margin | 20.40% | -133.09% | 4.04% | 25.16% | 12.37% | Upgrade
|
| EBITDA | 12,633 | -5,876 | 1,710 | 19,324 | 13,019 | Upgrade
|
| EBITDA Margin | 29.10% | -21.67% | 3.97% | 30.35% | 36.30% | Upgrade
|
| D&A For EBITDA | 1,177 | 1,871 | 2,951 | 5,033 | 32,809 | Upgrade
|
| EBIT | 11,456 | -7,746 | -1,241 | 14,292 | -19,790 | Upgrade
|
| EBIT Margin | 26.39% | -28.57% | -2.88% | 22.45% | -55.17% | Upgrade
|
| Effective Tax Rate | 20.16% | 20.40% | 20.22% | 20.14% | 15.82% | Upgrade
|
| Revenue as Reported | 43,417 | 27,109 | 43,115 | 63,675 | 35,870 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.