Truong Thanh Energy and Real Estate JSC (HOSE:TEG)
Vietnam
· Delayed Price · Currency is VND 5,630.00
-410.00 (-6.79%)
At close: Mar 9, 2026
HOSE:TEG Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 | 2015 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2013 |
| Net Income | 21,947 | 4,961 | 68,238 | 30,050 | 31,920 | Upgrade
|
| Depreciation & Amortization | 8,602 | 4,897 | 8,667 | 353.02 | 236.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -19,530 | -43,413 | -120,975 | -8,740 | -12,927 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 3,763 | -154.28 | - | 9.91 | Upgrade
|
| Other Operating Activities | 519.1 | -26,496 | 34,989 | -71,082 | 5,509 | Upgrade
|
| Change in Accounts Receivable | 45,318 | 11,174 | -431,987 | 46,573 | -13,549 | Upgrade
|
| Change in Inventory | 50,154 | -1,407 | -8,549 | -42,187 | - | Upgrade
|
| Change in Accounts Payable | 14,987 | 60,069 | 21,373 | 11,934 | 2,076 | Upgrade
|
| Change in Other Net Operating Assets | 565.5 | -189.58 | -399.71 | 1,483 | -1,378 | Upgrade
|
| Operating Cash Flow | 122,564 | 13,358 | -428,797 | -31,615 | 11,898 | Upgrade
|
| Operating Cash Flow Growth | 817.53% | - | - | - | - | Upgrade
|
| Capital Expenditures | -102,720 | -156,222 | -13,355 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | 85.58 | 1,027 | - | - | Upgrade
|
| Investment in Securities | -69,844 | -325,105 | 371,866 | 39,490 | -26,570 | Upgrade
|
| Other Investing Activities | -5,105 | 7,397 | 10,280 | - | 12,930 | Upgrade
|
| Investing Cash Flow | -166,286 | -599,790 | 462,527 | 39,490 | -13,640 | Upgrade
|
| Long-Term Debt Issued | 81,014 | 220,463 | 33,426 | 71,917 | - | Upgrade
|
| Long-Term Debt Repaid | -36,876 | -136,216 | -48,934 | -46,589 | -316.56 | Upgrade
|
| Net Debt Issued (Repaid) | 44,138 | 84,247 | -15,508 | 25,329 | -316.56 | Upgrade
|
| Issuance of Common Stock | 6,315 | 480,207 | - | - | - | Upgrade
|
| Financing Cash Flow | 50,453 | 564,454 | -15,508 | 25,329 | -316.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 2.73 | - | - | Upgrade
|
| Net Cash Flow | 6,731 | -21,978 | 18,225 | 33,203 | -2,059 | Upgrade
|
| Free Cash Flow | 19,844 | -142,863 | -442,152 | -31,615 | 11,898 | Upgrade
|
| Free Cash Flow Margin | 36.31% | -47.82% | -135.83% | -16.55% | 8.92% | Upgrade
|
| Free Cash Flow Per Share | 164.26 | -1219.65 | -6072.97 | -1389.75 | 477.38 | Upgrade
|
| Cash Interest Paid | 3,267 | 2,730 | 7,183 | - | - | Upgrade
|
| Cash Income Tax Paid | 3,656 | 34,540 | 13,757 | - | - | Upgrade
|
| Levered Free Cash Flow | 11,937 | -590,534 | - | 3,946 | 11,323 | Upgrade
|
| Unlevered Free Cash Flow | 15,327 | -587,080 | - | 4,384 | 11,323 | Upgrade
|
| Change in Working Capital | 111,025 | 69,646 | -419,562 | 17,803 | -12,851 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.