Tan Binh Import - Export Joint Stock Corporation (HOSE:TIX)
Vietnam
· Delayed Price · Currency is VND 45,950
0.00 (0.00%)
At close: Feb 24, 2026
HOSE:TIX Income Statement
Financials in millions VND. Fiscal year is October - September.
Millions VND. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 246,593 | 245,454 | 217,996 | 209,234 | 230,646 | 265,447 | Upgrade
|
| Revenue Growth (YoY) | 11.09% | 12.60% | 4.19% | -9.28% | -13.11% | 45.86% | Upgrade
|
| Cost of Revenue | 52,234 | 54,736 | 62,528 | 48,022 | 55,439 | 76,856 | Upgrade
|
| Gross Profit | 194,360 | 190,718 | 155,468 | 161,212 | 175,207 | 188,591 | Upgrade
|
| Selling, General & Admin | 71,359 | 71,904 | 71,514 | 74,497 | 73,940 | 66,522 | Upgrade
|
| Operating Expenses | 71,359 | 71,904 | 71,514 | 74,497 | 73,940 | 66,522 | Upgrade
|
| Operating Income | 123,001 | 118,814 | 83,954 | 86,715 | 101,267 | 122,069 | Upgrade
|
| Interest Expense | - | - | - | - | -1,308 | -707.06 | Upgrade
|
| Interest & Investment Income | 36,872 | 36,810 | 36,978 | 39,993 | 44,159 | 27,569 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | 0.48 | 0.05 | -54.74 | 242.23 | -3.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,050 | -933.09 | 6,064 | -151.61 | -1,339 | -3,043 | Upgrade
|
| EBT Excluding Unusual Items | 158,823 | 154,691 | 126,996 | 126,501 | 143,022 | 145,884 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12,718 | -12,650 | 418.99 | -5,126 | -6,101 | -599.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -642.69 | - | - | - | Upgrade
|
| Other Unusual Items | 2,274 | 2,274 | 2,361 | 8,173 | -60.2 | 603.93 | Upgrade
|
| Pretax Income | 148,379 | 144,316 | 129,133 | 129,548 | 136,861 | 145,889 | Upgrade
|
| Income Tax Expense | 28,463 | 27,744 | 23,982 | 24,109 | 25,892 | 28,341 | Upgrade
|
| Net Income | 119,916 | 116,572 | 105,151 | 105,439 | 110,969 | 117,547 | Upgrade
|
| Preferred Dividends & Other Adjustments | 17,644 | 17,644 | 14,891 | 15,029 | 17,692 | 17,837 | Upgrade
|
| Net Income to Common | 102,271 | 98,927 | 90,260 | 90,411 | 93,277 | 99,710 | Upgrade
|
| Net Income Growth | 13.61% | 10.86% | -0.27% | -4.98% | -5.60% | 34.51% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3408.87 | 3297.58 | 3008.67 | 3013.69 | 3109.25 | 3323.67 | Upgrade
|
| EPS (Diluted) | 3408.87 | 3297.58 | 3008.67 | 3013.69 | 3109.00 | 3323.67 | Upgrade
|
| EPS Growth | 12.79% | 9.60% | -0.17% | -3.07% | -6.46% | 31.21% | Upgrade
|
| Free Cash Flow | 106,768 | 118,219 | 84,467 | 82,254 | 113,296 | 38,136 | Upgrade
|
| Free Cash Flow Per Share | 3558.77 | 3940.64 | 2815.56 | 2741.81 | 3776.52 | 1271.19 | Upgrade
|
| Dividend Per Share | 2500.000 | 2500.000 | 2500.000 | 3000.000 | 2500.000 | 2500.000 | Upgrade
|
| Dividend Growth | - | - | -16.67% | 20.00% | - | - | Upgrade
|
| Gross Margin | 78.82% | 77.70% | 71.32% | 77.05% | 75.96% | 71.05% | Upgrade
|
| Operating Margin | 49.88% | 48.41% | 38.51% | 41.44% | 43.91% | 45.99% | Upgrade
|
| Profit Margin | 41.47% | 40.30% | 41.40% | 43.21% | 40.44% | 37.56% | Upgrade
|
| Free Cash Flow Margin | 43.30% | 48.16% | 38.75% | 39.31% | 49.12% | 14.37% | Upgrade
|
| EBITDA | 137,469 | 125,333 | 127,627 | 90,399 | 105,954 | 131,082 | Upgrade
|
| EBITDA Margin | 55.75% | 51.06% | 58.55% | 43.20% | 45.94% | 49.38% | Upgrade
|
| D&A For EBITDA | 14,468 | 6,520 | 43,673 | 3,684 | 4,687 | 9,013 | Upgrade
|
| EBIT | 123,001 | 118,814 | 83,954 | 86,715 | 101,267 | 122,069 | Upgrade
|
| EBIT Margin | 49.88% | 48.41% | 38.51% | 41.44% | 43.91% | 45.99% | Upgrade
|
| Effective Tax Rate | 19.18% | 19.23% | 18.57% | 18.61% | 18.92% | 19.43% | Upgrade
|
| Revenue as Reported | 246,593 | 245,454 | 217,996 | 209,234 | 230,646 | 265,447 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.