Thien Long Group Corporation (HOSE:TLG)
Vietnam
· Delayed Price · Currency is VND 67,400
+3,200 (4.98%)
At close: Dec 5, 2025
Thien Long Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,071,571 | 3,758,585 | 3,461,873 | 3,520,858 | 2,668,275 | 2,684,552 | Upgrade
|
| Revenue Growth (YoY) | 13.07% | 8.57% | -1.68% | 31.95% | -0.61% | -17.46% | Upgrade
|
| Cost of Revenue | 2,111,512 | 2,083,185 | 1,949,335 | 1,996,782 | 1,541,112 | 1,654,811 | Upgrade
|
| Gross Profit | 1,960,059 | 1,675,401 | 1,512,539 | 1,524,076 | 1,127,163 | 1,029,741 | Upgrade
|
| Selling, General & Admin | 1,469,751 | 1,126,847 | 1,087,392 | 1,057,912 | 797,067 | 743,533 | Upgrade
|
| Operating Expenses | 1,469,751 | 1,126,847 | 1,087,392 | 1,057,912 | 797,067 | 743,533 | Upgrade
|
| Operating Income | 490,308 | 548,554 | 425,146 | 466,164 | 330,095 | 286,208 | Upgrade
|
| Interest Expense | -19,795 | -13,516 | -17,850 | -8,882 | -7,020 | -11,854 | Upgrade
|
| Interest & Investment Income | 30,884 | 27,686 | 25,699 | 25,348 | 24,572 | 21,741 | Upgrade
|
| Earnings From Equity Investments | 5,143 | 1,200 | -4,000 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 25,700 | 18,356 | 18,075 | 18,550 | 4,028 | 1,240 | Upgrade
|
| Other Non Operating Income (Expenses) | -251.98 | 985.57 | 3,218 | 6,171 | 2,914 | 4,808 | Upgrade
|
| EBT Excluding Unusual Items | 531,988 | 583,265 | 450,289 | 507,351 | 354,590 | 302,143 | Upgrade
|
| Gain (Loss) on Sale of Investments | 105.79 | 181.18 | 109.44 | - | 4,679 | 850.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -70.71 | 3,414 | 1,564 | -684.51 | -704.29 | 644.52 | Upgrade
|
| Pretax Income | 532,023 | 586,861 | 451,963 | 506,667 | 358,565 | 303,637 | Upgrade
|
| Income Tax Expense | 117,073 | 126,663 | 95,788 | 105,729 | 81,857 | 63,792 | Upgrade
|
| Earnings From Continuing Operations | 414,950 | 460,198 | 356,174 | 400,937 | 276,707 | 239,845 | Upgrade
|
| Minority Interest in Earnings | 1,906 | 1,470 | 2,766 | 433.49 | - | - | Upgrade
|
| Net Income | 416,856 | 461,668 | 358,941 | 401,371 | 276,707 | 239,845 | Upgrade
|
| Preferred Dividends & Other Adjustments | 41,686 | 46,167 | 35,894 | 40,137 | 27,671 | 23,985 | Upgrade
|
| Net Income to Common | 375,170 | 415,501 | 323,046 | 361,234 | 249,037 | 215,861 | Upgrade
|
| Net Income Growth | -7.63% | 28.62% | -10.57% | 45.05% | 15.37% | -31.29% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | 1.26% | 0.90% | 0.13% | - | - | 1.12% | Upgrade
|
| EPS (Basic) | 4291.16 | 4806.06 | 3770.17 | 4221.31 | 2910.19 | 2522.50 | Upgrade
|
| EPS (Diluted) | 4291.16 | 4806.00 | 3770.00 | 4220.91 | 2910.00 | 2522.50 | Upgrade
|
| EPS Growth | -8.76% | 27.48% | -10.68% | 45.05% | 15.36% | -32.06% | Upgrade
|
| Free Cash Flow | 148,114 | 275,918 | 142,136 | 119,571 | 163,141 | 283,482 | Upgrade
|
| Free Cash Flow Per Share | 1694.11 | 3191.52 | 1658.82 | 1397.28 | 1906.44 | 3312.72 | Upgrade
|
| Dividend Per Share | 681.818 | 2500.000 | 2272.727 | 3181.818 | 1818.182 | 1818.182 | Upgrade
|
| Dividend Growth | -75.00% | 10.00% | -28.57% | 75.00% | - | - | Upgrade
|
| Gross Margin | 48.14% | 44.57% | 43.69% | 43.29% | 42.24% | 38.36% | Upgrade
|
| Operating Margin | 12.04% | 14.59% | 12.28% | 13.24% | 12.37% | 10.66% | Upgrade
|
| Profit Margin | 9.21% | 11.05% | 9.33% | 10.26% | 9.33% | 8.04% | Upgrade
|
| Free Cash Flow Margin | 3.64% | 7.34% | 4.11% | 3.40% | 6.11% | 10.56% | Upgrade
|
| EBITDA | 576,709 | 640,157 | 515,049 | 548,650 | 414,015 | 366,635 | Upgrade
|
| EBITDA Margin | 14.16% | 17.03% | 14.88% | 15.58% | 15.52% | 13.66% | Upgrade
|
| D&A For EBITDA | 86,401 | 91,603 | 89,903 | 82,486 | 83,919 | 80,427 | Upgrade
|
| EBIT | 490,308 | 548,554 | 425,146 | 466,164 | 330,095 | 286,208 | Upgrade
|
| EBIT Margin | 12.04% | 14.59% | 12.28% | 13.24% | 12.37% | 10.66% | Upgrade
|
| Effective Tax Rate | 22.00% | 21.58% | 21.19% | 20.87% | 22.83% | 21.01% | Upgrade
|
| Revenue as Reported | 4,081,671 | 3,768,685 | 3,461,873 | 3,520,858 | 2,668,275 | 2,684,552 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.