TNH Hospital Group JSC (HOSE:TNH)
Vietnam
· Delayed Price · Currency is VND 11,400
+50 (0.44%)
At close: Mar 6, 2026
TNH Hospital Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Revenue | 505,927 | 440,227 | 531,949 | 463,163 | 412,426 | Upgrade
|
| Revenue Growth (YoY) | 14.92% | -17.24% | 14.85% | 12.30% | 22.89% | Upgrade
|
| Cost of Revenue | 478,883 | 319,236 | 313,664 | 252,679 | 201,757 | Upgrade
|
| Gross Profit | 27,044 | 120,991 | 218,285 | 210,484 | 210,669 | Upgrade
|
| Selling, General & Admin | 80,608 | 47,826 | 33,279 | 27,388 | 21,997 | Upgrade
|
| Operating Expenses | 80,608 | 47,826 | 33,279 | 27,388 | 21,997 | Upgrade
|
| Operating Income | -53,564 | 73,165 | 185,007 | 183,096 | 188,672 | Upgrade
|
| Interest Expense | -47,517 | -18,073 | -26,492 | -36,639 | -42,004 | Upgrade
|
| Interest & Investment Income | 8,928 | 81 | 1,867 | 23.96 | 11.76 | Upgrade
|
| Earnings From Equity Investments | - | - | -6,705 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -675 | -3,736 | -695.07 | -1,429 | 160.89 | Upgrade
|
| Pretax Income | -92,828 | 51,436 | 152,982 | 145,052 | 146,841 | Upgrade
|
| Income Tax Expense | 1,859 | 6,377 | 13,759 | 4,476 | 4,116 | Upgrade
|
| Earnings From Continuing Operations | -94,686 | 45,060 | 139,223 | 140,576 | 142,724 | Upgrade
|
| Minority Interest in Earnings | 172.77 | 221.71 | 70.9 | - | - | Upgrade
|
| Net Income | -94,513 | 45,281 | 139,294 | 140,576 | 142,724 | Upgrade
|
| Net Income to Common | -94,513 | 45,281 | 139,294 | 140,576 | 142,724 | Upgrade
|
| Net Income Growth | - | -67.49% | -0.91% | -1.50% | 30.98% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 150 | 147 | 108 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 150 | 147 | 108 | 103 | Upgrade
|
| Shares Change (YoY) | 13.36% | 1.93% | 36.27% | 5.49% | - | Upgrade
|
| EPS (Basic) | -554.78 | 301.30 | 944.80 | 1299.33 | 1391.56 | Upgrade
|
| EPS (Diluted) | -554.78 | 301.30 | 944.80 | 1299.33 | 1391.41 | Upgrade
|
| EPS Growth | - | -68.11% | -27.28% | -6.62% | 30.96% | Upgrade
|
| Free Cash Flow | -387,669 | -490,008 | -296,077 | -11,088 | 152,003 | Upgrade
|
| Free Cash Flow Per Share | -2275.57 | -3260.53 | -2008.23 | -102.48 | 1482.04 | Upgrade
|
| Gross Margin | 5.34% | 27.48% | 41.03% | 45.45% | 51.08% | Upgrade
|
| Operating Margin | -10.59% | 16.62% | 34.78% | 39.53% | 45.75% | Upgrade
|
| Profit Margin | -18.68% | 10.29% | 26.19% | 30.35% | 34.61% | Upgrade
|
| Free Cash Flow Margin | -76.63% | -111.31% | -55.66% | -2.39% | 36.86% | Upgrade
|
| EBITDA | 15,303 | 118,338 | 227,152 | 224,909 | 221,081 | Upgrade
|
| EBITDA Margin | 3.02% | 26.88% | 42.70% | 48.56% | 53.61% | Upgrade
|
| D&A For EBITDA | 68,867 | 45,174 | 42,145 | 41,813 | 32,409 | Upgrade
|
| EBIT | -53,564 | 73,165 | 185,007 | 183,096 | 188,672 | Upgrade
|
| EBIT Margin | -10.59% | 16.62% | 34.78% | 39.53% | 45.75% | Upgrade
|
| Effective Tax Rate | - | 12.40% | 8.99% | 3.09% | 2.80% | Upgrade
|
| Revenue as Reported | 505,927 | 440,227 | 531,949 | 463,163 | 412,426 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.