Thien Viet Securities JSC (HOSE:TVS)
Vietnam
· Delayed Price · Currency is VND 14,500
-150 (-1.02%)
At close: Mar 6, 2026
Thien Viet Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 304,917 | 531,610 | 770,109 | 473,001 | 227,866 | Upgrade
|
| Total Interest Expense | 220,326 | 177,572 | 203,869 | 179,677 | 89,763 | Upgrade
|
| Net Interest Income | 84,591 | 354,038 | 566,241 | 293,325 | 138,103 | Upgrade
|
| Brokerage Commission | 21,158 | 22,519 | 18,240 | 29,034 | 49,036 | Upgrade
|
| Trading & Principal Transactions | -48,753 | -44,321 | -27,339 | -10,771 | -18,509 | Upgrade
|
| Asset Management Fee | 671.85 | 8,788 | 581.14 | 29,551 | 13,788 | Upgrade
|
| Gain on Sale of Investments (Rev) | 577,480 | 550,797 | 517,343 | 439,017 | 678,379 | Upgrade
|
| Other Revenue | 120,399 | 38,279 | 25,785 | 53,662 | 74,340 | Upgrade
|
| Revenue | 755,547 | 930,099 | 1,100,851 | 833,817 | 935,136 | Upgrade
|
| Revenue Growth (YoY) | -18.77% | -15.51% | 32.02% | -10.84% | 80.86% | Upgrade
|
| Salaries & Employee Benefits | 39,754 | 42,630 | 44,947 | 20,345 | 25,315 | Upgrade
|
| Cost of Services Provided | 84,494 | 62,536 | 63,538 | 82,729 | 92,729 | Upgrade
|
| Other Operating Expenses | 15,161 | 15,017 | 17,845 | 21,222 | 21,904 | Upgrade
|
| Total Operating Expenses | 140,753 | 121,148 | 126,996 | 124,296 | 140,231 | Upgrade
|
| Operating Income | 614,794 | 808,952 | 973,855 | 709,520 | 794,905 | Upgrade
|
| Currency Exchange Gains | 740.72 | 0.39 | 146.62 | -20,655 | -4,492 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | -222,666 | -406,155 | -242,105 | -51,886 | Upgrade
|
| EBT Excluding Unusual Items | 615,534 | 586,286 | 567,847 | 446,760 | 738,527 | Upgrade
|
| Gain (Loss) on Sale of Investments | -279,578 | -242,494 | -254,937 | -394,315 | -94,516 | Upgrade
|
| Other Unusual Items | 17,131 | - | - | - | - | Upgrade
|
| Pretax Income | 353,087 | 343,792 | 312,910 | 52,445 | 644,011 | Upgrade
|
| Income Tax Expense | 66,259 | 62,158 | 61,201 | 8,266 | 126,918 | Upgrade
|
| Earnings From Continuing Ops. | 286,829 | 281,634 | 251,709 | 44,179 | 517,092 | Upgrade
|
| Minority Interest in Earnings | -415.01 | -756.75 | -427.19 | -527.97 | -163.28 | Upgrade
|
| Net Income | 286,414 | 280,877 | 251,281 | 43,651 | 516,929 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 12,564 | - | - | Upgrade
|
| Net Income to Common | 286,414 | 280,877 | 238,717 | 43,651 | 516,929 | Upgrade
|
| Net Income Growth | 1.97% | 11.78% | 475.65% | -91.56% | 122.21% | Upgrade
|
| Shares Outstanding (Basic) | 191 | 187 | 186 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 191 | 187 | 186 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | 2.17% | 0.25% | 1.96% | -0.00% | 5.58% | Upgrade
|
| EPS (Basic) | 1500.10 | 1502.98 | 1280.54 | 238.75 | 2827.27 | Upgrade
|
| EPS (Diluted) | 1500.00 | 1502.68 | 1280.36 | 238.64 | 2827.27 | Upgrade
|
| EPS Growth | -0.18% | 17.36% | 436.53% | -91.56% | 110.45% | Upgrade
|
| Free Cash Flow | 644,370 | -452,309 | -1,320,161 | 163,347 | -533,696 | Upgrade
|
| Free Cash Flow Per Share | 3374.92 | -2420.32 | -7081.70 | 893.42 | -2918.98 | Upgrade
|
| Operating Margin | 81.37% | 86.98% | 88.46% | 85.09% | 85.00% | Upgrade
|
| Profit Margin | 37.91% | 30.20% | 21.68% | 5.24% | 55.28% | Upgrade
|
| Free Cash Flow Margin | 85.28% | -48.63% | -119.92% | 19.59% | -57.07% | Upgrade
|
| Effective Tax Rate | 18.77% | 18.08% | 19.56% | 15.76% | 19.71% | Upgrade
|
| Revenue as Reported | 1,007,500 | - | - | 1,022,130 | - | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.