HOSE:UIC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012	2011 - 2007
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014	Jan '13 Jan 1, 2013	2012 - 2008
Market Capitalization	464,800	318,800	260,000	136,000	101,600	74,400	Upgrade
Market Cap Growth	50.52%	22.61%	91.18%	33.86%	36.56%	17.72%	Upgrade
Enterprise Value	305,747	404,809	346,009	203,724	235,788	254,939	Upgrade
PE Ratio	5.30	5.67	5.45	5.04	3.90	2.68	Upgrade
PS Ratio	0.14	0.11	0.11	0.08	0.06	0.05	Upgrade
PB Ratio	0.87	0.69	0.64	0.75	0.59	0.46	Upgrade
P/FCF Ratio	4.21	47.46	18.31	13.67	9.01	1.26	Upgrade
P/OCF Ratio	3.64	3.50	4.85	9.87	3.80	1.24	Upgrade
EV/Sales Ratio	0.09	0.14	0.14	0.12	0.15	0.17	Upgrade
EV/EBITDA Ratio	2.19	4.01	4.36	4.86	6.42	4.26	Upgrade
EV/EBIT Ratio	2.95	5.86	6.50	8.08	11.11	5.68	Upgrade
EV/FCF Ratio	2.77	60.27	24.36	20.48	20.90	4.33	Upgrade
Debt / Equity Ratio	0.21	0.28	0.12	0.65	0.82	1.10	Upgrade
Debt / EBITDA Ratio	0.82	1.28	0.63	2.81	3.82	2.98	Upgrade
Debt / FCF Ratio	1.03	19.21	3.53	11.84	12.45	3.03	Upgrade
Quick Ratio	1.48	1.20	1.37	0.50	0.57	0.59	Upgrade
Current Ratio	1.91	1.64	2.29	1.19	1.15	1.12	Upgrade
Asset Turnover	-	4.59	-	4.14	3.53	2.90	Upgrade
Return on Equity (ROE)	-	13.20%	-	15.27%	15.61%	17.85%	Upgrade
Return on Assets (ROA)	-	6.68%	-	3.84%	2.94%	5.34%	Upgrade
Return on Capital (ROIC)	-	8.23%	-	5.15%	4.06%	8.01%	Upgrade
Return on Capital Employed (ROCE)	19.40%	14.90%	12.70%	13.90%	11.30%	25.10%	Upgrade
Earnings Yield	18.45%	18.01%	18.71%	19.86%	25.67%	37.38%	Upgrade
FCF Yield	23.78%	2.11%	5.46%	7.32%	11.10%	79.19%	Upgrade
Dividend Yield	-	-	-	17.87%	26.34%	41.06%	Upgrade
Payout Ratio	-	-	0.01%	20.79%	21.43%	21.11%	Upgrade
Buyback Yield / Dilution	-1.34%	-	-	-	-	-	Upgrade
Total Shareholder Return	-1.34%	-	-	17.87%	26.34%	41.06%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.