Vidipha Central Pharmaceutical JSC (HOSE:VDP)
50,000
+1,000 (2.04%)
At close: Mar 5, 2026
HOSE:VDP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2008 | 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '08 Dec 31, 2008 | 2007 |
| Revenue | 950,894 | 934,487 | 1,019,317 | 1,007,796 | 206,952 | Upgrade
|
| Revenue Growth (YoY) | 1.76% | -8.32% | 1.14% | 386.97% | 8.10% | Upgrade
|
| Cost of Revenue | 694,168 | 704,748 | 748,737 | 755,408 | 163,049 | Upgrade
|
| Gross Profit | 256,726 | 229,739 | 270,580 | 252,388 | 43,904 | Upgrade
|
| Selling, General & Admin | 170,217 | 147,873 | 171,420 | 161,730 | 18,090 | Upgrade
|
| Operating Expenses | 170,217 | 147,873 | 171,420 | 161,730 | 18,090 | Upgrade
|
| Operating Income | 86,509 | 81,866 | 99,160 | 90,659 | 25,813 | Upgrade
|
| Interest Expense | -10,447 | -14,849 | -27,559 | -20,546 | - | Upgrade
|
| Interest & Investment Income | 14,100 | 14,868 | 17,176 | 7,895 | 4,815 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,711 | 2,356 | 1,905 | -2,241 | 38.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,907 | 6,112 | 9,313 | 13,763 | 218.06 | Upgrade
|
| EBT Excluding Unusual Items | 83,545 | 90,353 | 99,996 | 89,530 | 30,885 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 256.95 | 3,783 | -367.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 315.45 | - | - | Upgrade
|
| Pretax Income | 83,545 | 90,353 | 100,569 | 93,314 | 30,518 | Upgrade
|
| Income Tax Expense | 19,738 | 18,530 | 20,350 | 19,765 | 3,011 | Upgrade
|
| Net Income | 63,807 | 71,823 | 80,219 | 73,548 | 27,507 | Upgrade
|
| Net Income to Common | 63,807 | 71,823 | 80,219 | 73,548 | 27,507 | Upgrade
|
| Net Income Growth | -11.16% | -10.47% | 9.07% | 167.38% | 7.75% | Upgrade
|
| Shares Outstanding (Basic) | 22 | - | 20 | 20 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | - | 20 | 20 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 180.50% | 9.02% | Upgrade
|
| EPS (Basic) | 2889.37 | - | 3971.57 | 3641.32 | 3820.00 | Upgrade
|
| EPS (Diluted) | 2889.37 | - | 3971.57 | 3641.32 | 3820.00 | Upgrade
|
| EPS Growth | - | - | 9.07% | -4.68% | -1.16% | Upgrade
|
| Free Cash Flow | - | - | 48,907 | -53,901 | 24,811 | Upgrade
|
| Free Cash Flow Per Share | - | - | 2421.35 | -2668.58 | 3445.65 | Upgrade
|
| Gross Margin | 27.00% | 24.58% | 26.55% | 25.04% | 21.21% | Upgrade
|
| Operating Margin | 9.10% | 8.76% | 9.73% | 9.00% | 12.47% | Upgrade
|
| Profit Margin | 6.71% | 7.69% | 7.87% | 7.30% | 13.29% | Upgrade
|
| Free Cash Flow Margin | - | - | 4.80% | -5.35% | 11.99% | Upgrade
|
| EBITDA | - | 109,206 | 126,500 | 111,456 | 31,480 | Upgrade
|
| EBITDA Margin | - | 11.69% | 12.41% | 11.06% | 15.21% | Upgrade
|
| D&A For EBITDA | - | 27,340 | 27,340 | 20,798 | 5,666 | Upgrade
|
| EBIT | 86,509 | 81,866 | 99,160 | 90,659 | 25,813 | Upgrade
|
| EBIT Margin | 9.10% | 8.76% | 9.73% | 9.00% | 12.47% | Upgrade
|
| Effective Tax Rate | 23.63% | 20.51% | 20.23% | 21.18% | 9.87% | Upgrade
|
| Revenue as Reported | 950,894 | 934,487 | 1,019,317 | 1,007,796 | 206,952 | Upgrade
|
| Advertising Expenses | 12,514 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.