Vingroup JSC (HOSE:VIC)
Vietnam
· Delayed Price · Currency is VND 145,600
-10,900 (-6.96%)
At close: Mar 9, 2026
Vingroup JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 332,770,342 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | Upgrade
|
| Revenue Growth (YoY) | 76.01% | 17.12% | 58.58% | -19.01% | 13.76% | Upgrade
|
| Cost of Revenue | 280,432,143 | 161,767,222 | 137,919,092 | 87,099,750 | 91,623,165 | Upgrade
|
| Gross Profit | 52,338,199 | 27,300,818 | 23,508,476 | 14,693,832 | 34,064,705 | Upgrade
|
| Selling, General & Admin | 46,702,259 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 | Upgrade
|
| Operating Expenses | 46,702,259 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 | Upgrade
|
| Operating Income | 5,635,940 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 | Upgrade
|
| Interest Expense | -29,001,297 | -22,980,044 | -17,245,871 | -10,758,322 | -10,288,893 | Upgrade
|
| Interest & Investment Income | 50,498,716 | 4,628,985 | 4,480,942 | 2,726,990 | 2,688,018 | Upgrade
|
| Earnings From Equity Investments | 1,138,193 | 848,773 | -97,825 | -86,524 | -41,668 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3,065,110 | -2,755,256 | -1,847,813 | 642,599 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,971,417 | 2,258,634 | 16,955,313 | -121,663 | -5,013,609 | Upgrade
|
| EBT Excluding Unusual Items | 26,300,135 | -24,210,170 | -1,131,383 | -20,718,246 | -8,893,215 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,898,291 | 15,105,009 | 29,391,893 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 39,050,585 | -204,274 | 4,081,871 | 12,039,666 | Upgrade
|
| Pretax Income | 26,300,135 | 16,738,706 | 13,769,352 | 12,755,518 | 3,146,451 | Upgrade
|
| Income Tax Expense | 15,153,673 | 11,462,648 | 11,713,291 | 10,711,174 | 10,704,615 | Upgrade
|
| Earnings From Continuing Operations | 11,146,462 | 5,276,058 | 2,056,061 | 2,044,344 | -7,558,164 | Upgrade
|
| Minority Interest in Earnings | 2,299,993 | 6,626,970 | 100,864 | 6,737,517 | 5,044,281 | Upgrade
|
| Net Income | 13,446,455 | 11,903,028 | 2,156,925 | 8,781,861 | -2,513,883 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 574,031 | 60,950 | - | - | Upgrade
|
| Net Income to Common | 13,446,455 | 11,328,997 | 2,095,975 | 8,781,861 | -2,513,883 | Upgrade
|
| Net Income Growth | 12.97% | 451.85% | -75.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,111 | 7,440 | 7,421 | 7,419 | 7,338 | Upgrade
|
| Shares Outstanding (Diluted) | 4,111 | 7,563 | 7,421 | 7,549 | 7,338 | Upgrade
|
| Shares Change (YoY) | -45.65% | 1.92% | -1.70% | 2.87% | -1.06% | Upgrade
|
| EPS (Basic) | 3271.00 | 1522.71 | 282.45 | 1183.65 | -342.57 | Upgrade
|
| EPS (Diluted) | 3271.00 | 1488.02 | 262.64 | 1107.24 | -342.57 | Upgrade
|
| EPS Growth | 119.82% | 466.57% | -76.28% | - | - | Upgrade
|
| Free Cash Flow | -12,469,248 | -27,720,940 | -74,559,819 | -70,356,612 | -51,046,490 | Upgrade
|
| Free Cash Flow Per Share | -3033.28 | -3665.32 | -10047.42 | -9319.88 | -6956.20 | Upgrade
|
| Gross Margin | 15.73% | 14.44% | 14.56% | 14.44% | 27.10% | Upgrade
|
| Operating Margin | 1.69% | -3.12% | -1.53% | -10.44% | 2.48% | Upgrade
|
| Profit Margin | 4.04% | 5.99% | 1.30% | 8.63% | -2.00% | Upgrade
|
| Free Cash Flow Margin | -3.75% | -14.66% | -46.19% | -69.12% | -40.61% | Upgrade
|
| EBITDA | 37,316,440 | 16,063,169 | 15,137,156 | 10,653,159 | 18,039,966 | Upgrade
|
| EBITDA Margin | 11.21% | 8.50% | 9.38% | 10.46% | 14.35% | Upgrade
|
| D&A For EBITDA | 31,680,500 | 21,964,577 | 17,605,842 | 21,284,073 | 14,919,628 | Upgrade
|
| EBIT | 5,635,940 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 | Upgrade
|
| EBIT Margin | 1.69% | -3.12% | -1.53% | -10.44% | 2.48% | Upgrade
|
| Effective Tax Rate | 57.62% | 68.48% | 85.07% | 83.97% | 340.21% | Upgrade
|
| Revenue as Reported | 332,770,342 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.