HOSE:VNE Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2020 - 2016
Market Capitalization	512,025	287,505	549,770	746,419	1,265,881	496,520	Upgrade
Market Cap Growth	69.87%	-47.70%	-26.35%	-41.04%	154.95%	67.40%	Upgrade
Enterprise Value	2,073,997	1,907,633	2,267,496	2,245,240	1,684,481	672,681	Upgrade
Last Close Price	6240.00	3510.00	6700.00	9110.00	15450.00	6060.00	Upgrade
PE Ratio	-	-	-	52.75	233.03	46.43	Upgrade
Forward PE	-	3.25	3.25	3.25	3.25	3.25	Upgrade
PS Ratio	1.11	0.41	0.52	0.35	0.63	0.38	Upgrade
PB Ratio	0.89	0.39	0.55	0.72	1.24	0.50	Upgrade
P/TBV Ratio	0.94	0.42	0.59	0.78	1.35	0.53	Upgrade
P/FCF Ratio	-	9.05	-	-	-	-	Upgrade
P/OCF Ratio	-	7.70	-	-	4.35	5.25	Upgrade
EV/Sales Ratio	4.50	2.72	2.14	1.05	0.84	0.52	Upgrade
EV/EBITDA Ratio	-	-	14.00	12.04	24.12	14.86	Upgrade
EV/EBIT Ratio	-	-	22.29	19.92	42.41	19.98	Upgrade
EV/FCF Ratio	-63.49	60.04	-	-	-	-	Upgrade
Debt / Equity Ratio	2.78	2.15	1.79	1.63	1.24	0.39	Upgrade
Debt / EBITDA Ratio	-	-	11.12	9.02	18.16	8.57	Upgrade
Debt / FCF Ratio	-	49.56	-	-	-	-	Upgrade
Asset Turnover	0.14	0.20	0.27	0.57	0.72	0.74	Upgrade
Inventory Turnover	1.19	1.50	1.69	5.97	11.37	8.05	Upgrade
Quick Ratio	0.44	0.44	0.50	0.55	0.40	0.65	Upgrade
Current Ratio	0.78	0.84	0.98	1.01	0.72	1.08	Upgrade
Return on Equity (ROE)	-43.06%	-30.58%	-2.80%	0.98%	0.94%	1.46%	Upgrade
Return on Assets (ROA)	-2.75%	-1.67%	1.64%	1.88%	0.89%	1.19%	Upgrade
Return on Capital (ROIC)	-3.79%	-2.27%	2.30%	2.81%	1.35%	1.70%	Upgrade
Return on Capital Employed (ROCE)	-12.30%	-7.10%	5.80%	6.20%	3.10%	3.40%	Upgrade
Earnings Yield	-56.65%	-88.61%	-3.29%	1.94%	0.63%	2.33%	Upgrade
FCF Yield	-6.38%	11.05%	-55.16%	-120.48%	-24.70%	-36.18%	Upgrade
Payout Ratio	-	-	-	-	-	1.61%	Upgrade
Buyback Yield / Dilution	0.04%	-0.12%	-0.03%	-	-	-	Upgrade
Total Shareholder Return	0.04%	-0.12%	-0.03%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.