Vinalink Logistics JSC (HOSE:VNL)
Vietnam
· Delayed Price · Currency is VND 21,200
-100 (-0.47%)
At close: Mar 6, 2026
Vinalink Logistics JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2013 - 2009 |
| Revenue | 1,398,039 | 1,152,739 | 729,154 | 668,371 | 582,954 | Upgrade
|
| Revenue Growth (YoY) | 21.28% | 58.09% | 9.09% | 14.65% | 32.13% | Upgrade
|
| Cost of Revenue | 1,301,775 | 1,072,333 | 687,373 | 639,160 | 555,218 | Upgrade
|
| Gross Profit | 96,264 | 80,406 | 41,781 | 29,210 | 27,736 | Upgrade
|
| Selling, General & Admin | 33,987 | 29,178 | 22,705 | 13,214 | 12,548 | Upgrade
|
| Operating Expenses | 33,987 | 30,834 | 25,054 | 13,214 | 12,548 | Upgrade
|
| Operating Income | 62,277 | 49,572 | 16,727 | 15,996 | 15,188 | Upgrade
|
| Interest Expense | -7,505 | -5,587 | -4,959 | - | - | Upgrade
|
| Interest & Investment Income | 8,081 | 5,660 | 24,834 | 302.85 | 1,019 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 45,011 | 14,381 | Upgrade
|
| Currency Exchange Gain (Loss) | 11,156 | 9,583 | 7,215 | 529.97 | 62.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 216.21 | 96.57 | -95.49 | 85.31 | 313.29 | Upgrade
|
| EBT Excluding Unusual Items | 74,225 | 59,324 | 43,721 | 61,925 | 30,962 | Upgrade
|
| Pretax Income | 74,225 | 59,324 | 43,721 | 61,925 | 30,962 | Upgrade
|
| Income Tax Expense | 16,725 | 13,890 | 6,408 | 11,752 | 4,443 | Upgrade
|
| Net Income | 57,500 | 45,434 | 37,314 | 50,173 | 26,519 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 908.68 | 746 | - | - | Upgrade
|
| Net Income to Common | 57,500 | 44,525 | 36,568 | 50,173 | 26,519 | Upgrade
|
| Net Income Growth | 26.56% | 21.76% | -25.63% | 89.20% | 1.12% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 2.04% | - | 4.74% | - | - | Upgrade
|
| EPS (Basic) | 3985.00 | 3148.77 | 2586.03 | 3716.51 | 1964.38 | Upgrade
|
| EPS (Diluted) | 3985.00 | 3148.77 | 2586.00 | 3716.51 | 1964.38 | Upgrade
|
| EPS Growth | 26.56% | 21.76% | -30.42% | 89.20% | 1.12% | Upgrade
|
| Free Cash Flow | 24,757 | 9,074 | -4,359 | 63,706 | -2,646 | Upgrade
|
| Free Cash Flow Per Share | 1715.76 | 641.73 | -308.28 | 4718.98 | -196.00 | Upgrade
|
| Dividend Per Share | - | 1500.000 | - | 1000.000 | 1333.333 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | 33.33% | Upgrade
|
| Gross Margin | 6.89% | 6.98% | 5.73% | 4.37% | 4.76% | Upgrade
|
| Operating Margin | 4.46% | 4.30% | 2.29% | 2.39% | 2.60% | Upgrade
|
| Profit Margin | 4.11% | 3.86% | 5.01% | 7.51% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 1.77% | 0.79% | -0.60% | 9.53% | -0.45% | Upgrade
|
| EBITDA | 64,694 | 51,795 | 18,865 | 19,141 | 18,356 | Upgrade
|
| EBITDA Margin | 4.63% | 4.49% | 2.59% | 2.86% | 3.15% | Upgrade
|
| D&A For EBITDA | 2,416 | 2,223 | 2,138 | 3,145 | 3,168 | Upgrade
|
| EBIT | 62,277 | 49,572 | 16,727 | 15,996 | 15,188 | Upgrade
|
| EBIT Margin | 4.46% | 4.30% | 2.29% | 2.39% | 2.60% | Upgrade
|
| Effective Tax Rate | 22.53% | 23.41% | 14.66% | 18.98% | 14.35% | Upgrade
|
| Revenue as Reported | 1,398,039 | 1,152,739 | 729,154 | 668,371 | 582,954 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.