Vinalink Logistics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012	2011 - 2007
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014	Dec '12 Dec 31, 2012	2011 - 2007
Market Capitalization	322,403	238,267	197,967	238,500	136,800	110,700	Upgrade
Market Cap Growth	41.18%	20.36%	-16.99%	74.34%	23.58%	9.82%	Upgrade
Enterprise Value	223,427	107,457	67,157	207,664	89,617	63,344	Upgrade
Last Close Price	22800.00	15556.79	11944.86	7001.36	3598.72	2617.58	Upgrade
PE Ratio	5.66	5.35	5.41	4.75	5.16	4.22	Upgrade
PS Ratio	0.24	0.21	0.27	0.36	0.24	0.25	Upgrade
PB Ratio	0.98	0.80	0.73	1.37	0.88	0.83	Upgrade
P/TBV Ratio	1.06	0.88	0.81	1.37	0.88	0.83	Upgrade
P/FCF Ratio	10.26	26.26	-	3.74	-	7.82	Upgrade
P/OCF Ratio	9.47	19.85	-	3.69	-	7.73	Upgrade
EV/Sales Ratio	0.17	0.09	0.09	0.31	0.15	0.14	Upgrade
EV/EBITDA Ratio	3.63	2.08	3.56	10.85	4.88	3.91	Upgrade
EV/EBIT Ratio	3.77	2.17	4.01	12.98	5.90	4.83	Upgrade
EV/FCF Ratio	7.11	11.84	-	3.26	-	4.48	Upgrade
Asset Turnover	-	2.72	-	2.54	2.90	2.52	Upgrade
Quick Ratio	2.90	3.02	3.72	1.67	1.67	2.02	Upgrade
Current Ratio	3.00	3.06	3.76	1.84	2.16	2.59	Upgrade
Return on Equity (ROE)	-	16.02%	-	30.49%	18.39%	20.30%	Upgrade
Return on Assets (ROA)	-	7.32%	-	3.79%	4.73%	4.68%	Upgrade
Return on Capital (ROIC)	-	10.93%	-	6.08%	6.58%	6.34%	Upgrade
Return on Capital Employed (ROCE)	16.00%	14.60%	5.40%	9.20%	9.80%	9.80%	Upgrade
Earnings Yield	17.67%	19.07%	18.85%	21.04%	19.38%	23.69%	Upgrade
FCF Yield	9.75%	3.81%	-2.20%	26.71%	-1.93%	12.78%	Upgrade
Dividend Yield	4.39%	6.43%	-	14.28%	37.05%	38.20%	Upgrade
Payout Ratio	36.65%	37.35%	39.16%	35.88%	49.57%	51.48%	Upgrade
Buyback Yield / Dilution	-0.01%	-	-4.74%	-	-	-	Upgrade
Total Shareholder Return	4.36%	6.43%	-4.74%	14.28%	37.05%	38.20%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.