Vinpearl JSC (HOSE:VPL)
Vietnam
· Delayed Price · Currency is VND 75,500
+1,200 (1.62%)
At close: Mar 5, 2026
Vinpearl JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Revenue | 15,539,096 | 14,376,149 | 9,254,103 | 7,172,730 | 3,606,805 | Upgrade
|
| Revenue Growth (YoY) | 8.09% | 55.35% | 29.02% | 98.87% | 442.62% | Upgrade
|
| Cost of Revenue | 10,111,966 | 11,513,069 | 11,823,195 | 11,290,707 | 10,177,498 | Upgrade
|
| Gross Profit | 5,427,130 | 2,863,080 | -2,569,092 | -4,117,977 | -6,570,693 | Upgrade
|
| Selling, General & Admin | 2,598,013 | 1,834,542 | 1,517,691 | 1,874,488 | 4,485,193 | Upgrade
|
| Operating Expenses | 2,598,013 | 1,834,542 | 1,517,691 | 1,874,488 | 4,485,193 | Upgrade
|
| Operating Income | 2,829,117 | 1,028,538 | -4,086,783 | -5,992,465 | -11,055,886 | Upgrade
|
| Interest Expense | -1,221,346 | -1,325,781 | -2,831,792 | -2,419,597 | -2,777,066 | Upgrade
|
| Interest & Investment Income | 1,961,131 | 1,030,222 | 527,381 | 1,455,959 | 170,177 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 11,069 | -292,362 | -343,912 | 57,400 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,522,887 | -577,849 | 4,579,718 | -391,880 | 4,166,706 | Upgrade
|
| EBT Excluding Unusual Items | 1,046,015 | 166,199 | -2,103,838 | -7,691,895 | -9,438,669 | Upgrade
|
| Impairment of Goodwill | - | -447,505 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2,822,053 | 11,924,217 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 48,095 | 13,273 | - | Upgrade
|
| Other Unusual Items | - | 3,221,560 | - | - | - | Upgrade
|
| Pretax Income | 1,046,015 | 2,940,254 | 766,310 | 4,245,595 | -9,438,669 | Upgrade
|
| Income Tax Expense | -84,861 | 390,220 | 95,687 | 15,931 | 20,452 | Upgrade
|
| Earnings From Continuing Operations | 1,130,876 | 2,550,034 | 670,623 | 4,229,664 | -9,459,121 | Upgrade
|
| Minority Interest in Earnings | -172 | -310 | 29 | 550 | 1,080 | Upgrade
|
| Net Income | 1,130,704 | 2,549,724 | 670,652 | 4,230,214 | -9,458,041 | Upgrade
|
| Net Income to Common | 1,130,704 | 2,549,724 | 670,652 | 4,230,214 | -9,458,041 | Upgrade
|
| Net Income Growth | -55.65% | 280.19% | -84.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,786 | 1,687 | 2,425 | 2,653 | 1,971 | Upgrade
|
| Shares Outstanding (Diluted) | 1,786 | 1,687 | 2,425 | 2,653 | 1,971 | Upgrade
|
| Shares Change (YoY) | 5.90% | -30.46% | -8.56% | 34.56% | 1043.50% | Upgrade
|
| EPS (Basic) | 633.00 | 1511.66 | 276.51 | 1594.78 | -4797.87 | Upgrade
|
| EPS (Diluted) | 633.00 | 1511.66 | 276.51 | 1594.78 | -4797.87 | Upgrade
|
| EPS Growth | -58.13% | 446.70% | -82.66% | - | - | Upgrade
|
| Free Cash Flow | -4,879,380 | 18,875,618 | -10,862,887 | -12,621,334 | -10,384,689 | Upgrade
|
| Free Cash Flow Per Share | -2731.61 | 11190.86 | -4478.70 | -4758.22 | -5267.94 | Upgrade
|
| Gross Margin | 34.93% | 19.91% | -27.76% | -57.41% | -182.18% | Upgrade
|
| Operating Margin | 18.21% | 7.15% | -44.16% | -83.55% | -306.53% | Upgrade
|
| Profit Margin | 7.28% | 17.74% | 7.25% | 58.98% | -262.23% | Upgrade
|
| Free Cash Flow Margin | -31.40% | 131.30% | -117.39% | -175.96% | -287.92% | Upgrade
|
| EBITDA | 6,524,097 | 3,970,933 | -1,889,167 | -3,646,711 | -8,530,439 | Upgrade
|
| EBITDA Margin | 41.98% | 27.62% | -20.41% | -50.84% | -236.51% | Upgrade
|
| D&A For EBITDA | 3,694,980 | 2,942,395 | 2,197,616 | 2,345,754 | 2,525,447 | Upgrade
|
| EBIT | 2,829,117 | 1,028,538 | -4,086,783 | -5,992,465 | -11,055,886 | Upgrade
|
| EBIT Margin | 18.21% | 7.15% | -44.16% | -83.55% | - | Upgrade
|
| Effective Tax Rate | - | 13.27% | 12.49% | 0.38% | - | Upgrade
|
| Revenue as Reported | 15,539,096 | 14,376,149 | 9,254,103 | 7,172,730 | 3,606,805 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.