Vinpearl JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	2021 - 2018
Market Capitalization	128,041,647	168,928,896	-	-	-	-	Upgrade
Market Cap Growth	616.18%	-	-	-	-	-	Upgrade
Enterprise Value	135,961,221	174,519,173	-	-	-	-	Upgrade
Last Close Price	71400.00	94200.00	-	-	-	-	Upgrade
PE Ratio	112.80	149.40	-	-	-	-	Upgrade
PS Ratio	8.24	10.87	-	-	-	-	Upgrade
PB Ratio	3.50	4.61	-	-	-	-	Upgrade
P/TBV Ratio	4.07	5.37	-	-	-	-	Upgrade
EV/Sales Ratio	8.75	11.23	-	-	-	-	Upgrade
EV/EBITDA Ratio	20.84	26.75	-	-	-	-	Upgrade
EV/EBIT Ratio	48.06	61.69	-	-	-	-	Upgrade
Debt / Equity Ratio	0.32	0.32	0.41	1.05	2.66	8.32	Upgrade
Debt / EBITDA Ratio	1.78	1.78	3.24	-	-	-	Upgrade
Debt / FCF Ratio	-	-	0.68	-	-	-	Upgrade
Net Debt / Equity Ratio	0.22	0.22	0.30	0.78	1.89	6.54	Upgrade
Net Debt / EBITDA Ratio	1.21	1.21	2.37	-5.48	-4.40	-3.09	Upgrade
Net Debt / FCF Ratio	-1.62	-1.62	0.50	-0.95	-1.27	-2.54	Upgrade
Asset Turnover	0.19	0.19	0.24	0.19	0.12	-	Upgrade
Inventory Turnover	1.78	1.78	2.57	4.16	4.01	-	Upgrade
Quick Ratio	0.28	0.28	0.18	0.40	0.54	0.23	Upgrade
Current Ratio	1.13	1.13	0.84	0.60	0.74	0.64	Upgrade
Return on Equity (ROE)	3.32%	3.32%	11.38%	6.16%	67.64%	-	Upgrade
Return on Assets (ROA)	2.17%	2.17%	1.07%	-5.10%	-6.18%	-	Upgrade
Return on Invested Capital (ROIC)	6.58%	6.62%	2.76%	-14.85%	-21.73%	-60.50%	Upgrade
Return on Capital Employed (ROCE)	4.50%	4.50%	2.20%	-19.80%	-20.00%	-39.60%	Upgrade
Earnings Yield	0.88%	0.67%	-	-	-	-	Upgrade
FCF Yield	-3.81%	-2.89%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-5.90%	-5.90%	30.46%	8.56%	-34.56%	-1043.50%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.