Vietnam Container Shipping Joint Stock Corporation (HOSE:VSC)
Vietnam
· Delayed Price · Currency is VND 25,700
+100 (0.39%)
At close: Mar 5, 2026
HOSE:VSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,205,512 | 2,787,913 | 2,180,945 | 2,007,397 | 1,892,131 | Upgrade
|
| Revenue Growth (YoY) | 14.98% | 27.83% | 8.64% | 6.09% | 12.04% | Upgrade
|
| Cost of Revenue | 2,064,827 | 1,953,430 | 1,526,506 | 1,348,669 | 1,289,742 | Upgrade
|
| Gross Profit | 1,140,685 | 834,483 | 654,439 | 658,729 | 602,389 | Upgrade
|
| Selling, General & Admin | 459,863 | 335,401 | 226,950 | 184,585 | 129,439 | Upgrade
|
| Operating Expenses | 459,863 | 335,401 | 226,950 | 184,585 | 129,439 | Upgrade
|
| Operating Income | 680,822 | 499,083 | 427,490 | 474,144 | 472,949 | Upgrade
|
| Interest Expense | -101,204 | -167,149 | -170,447 | -1,105 | - | Upgrade
|
| Interest & Investment Income | 8,676 | 30,826 | 28,617 | 27,353 | 11,232 | Upgrade
|
| Earnings From Equity Investments | 121,568 | -3,532 | -17,960 | -19,723 | 4,441 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,972 | - | - | -3,915 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10,000 | -4,500 | -2,570 | 889.4 | -6,640 | Upgrade
|
| EBT Excluding Unusual Items | 702,835 | 354,727 | 265,131 | 477,644 | 481,983 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21,003 | 177,919 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -731.68 | 708.76 | Upgrade
|
| Other Unusual Items | - | -8,069 | - | - | - | Upgrade
|
| Pretax Income | 681,831 | 524,578 | 265,131 | 476,913 | 482,691 | Upgrade
|
| Income Tax Expense | 156,287 | 90,039 | 66,109 | 83,774 | 68,889 | Upgrade
|
| Earnings From Continuing Operations | 525,544 | 434,539 | 199,022 | 393,139 | 413,803 | Upgrade
|
| Minority Interest in Earnings | -184,564 | -98,379 | -75,399 | -78,846 | -63,858 | Upgrade
|
| Net Income | 340,980 | 336,160 | 123,623 | 314,294 | 349,945 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 25,000 | 28,000 | 23,000 | Upgrade
|
| Net Income to Common | 340,980 | 336,160 | 98,623 | 286,294 | 326,945 | Upgrade
|
| Net Income Growth | 1.43% | 171.92% | -60.67% | -10.19% | 45.99% | Upgrade
|
| Shares Outstanding (Basic) | 374 | 302 | 179 | 173 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 374 | 302 | 179 | 173 | 90 | Upgrade
|
| Shares Change (YoY) | 24.09% | 68.30% | 3.84% | 92.60% | -0.00% | Upgrade
|
| EPS (Basic) | 910.81 | 1114.27 | 550.20 | 1658.50 | 3647.89 | Upgrade
|
| EPS (Diluted) | 910.81 | 1114.27 | 550.20 | 1658.50 | 3647.86 | Upgrade
|
| EPS Growth | -18.26% | 102.52% | -66.83% | -54.53% | 51.58% | Upgrade
|
| Free Cash Flow | -443,587 | -989.81 | 637,059 | 334,382 | 552,338 | Upgrade
|
| Free Cash Flow Per Share | -1184.89 | -3.28 | 3554.02 | 1937.08 | 6162.72 | Upgrade
|
| Dividend Per Share | - | 400.000 | - | - | - | Upgrade
|
| Gross Margin | 35.59% | 29.93% | 30.01% | 32.81% | 31.84% | Upgrade
|
| Operating Margin | 21.24% | 17.90% | 19.60% | 23.62% | 25.00% | Upgrade
|
| Profit Margin | 10.64% | 12.06% | 4.52% | 14.26% | 17.28% | Upgrade
|
| Free Cash Flow Margin | -13.84% | -0.04% | 29.21% | 16.66% | 29.19% | Upgrade
|
| EBITDA | 1,060,346 | 730,439 | 620,857 | 675,671 | 673,384 | Upgrade
|
| EBITDA Margin | 33.08% | 26.20% | 28.47% | 33.66% | 35.59% | Upgrade
|
| D&A For EBITDA | 379,524 | 231,357 | 193,368 | 201,527 | 200,434 | Upgrade
|
| EBIT | 680,822 | 499,083 | 427,490 | 474,144 | 472,949 | Upgrade
|
| EBIT Margin | 21.24% | 17.90% | 19.60% | 23.62% | 25.00% | Upgrade
|
| Effective Tax Rate | 22.92% | 17.16% | 24.93% | 17.57% | 14.27% | Upgrade
|
| Revenue as Reported | 3,205,512 | 2,787,913 | 2,180,945 | 2,007,397 | 1,892,131 | Upgrade
|
| Advertising Expenses | - | 38,619 | 8,413 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.