Vinh Son - Song Hinh Hydropower JSC (HOSE:VSH)
Vietnam
· Delayed Price · Currency is VND 44,200
+450 (1.03%)
At close: Dec 4, 2025
HOSE:VSH Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 223,314 | 368,165 | 133,465 | 131,477 | 52,398 | 15,113 | Upgrade
|
| Short-Term Investments | 360,146 | - | - | - | - | - | Upgrade
|
| Accounts Receivable | 446,314 | 579,658 | 1,172,100 | 795,915 | 483,530 | 94,439 | Upgrade
|
| Other Receivables | 16,278 | 3,649 | 4,605 | 4,264 | 4,553 | 7,003 | Upgrade
|
| Inventory | 97,327 | 107,695 | 104,579 | 100,371 | 101,917 | 100,663 | Upgrade
|
| Other Current Assets | 15,322 | 40,569 | 47,202 | 41,861 | 48,657 | 145,388 | Upgrade
|
| Total Current Assets | 1,158,701 | 1,099,736 | 1,461,951 | 1,073,889 | 691,055 | 362,606 | Upgrade
|
| Property, Plant & Equipment | 7,059,504 | 7,492,420 | 8,056,416 | 8,621,204 | 9,311,544 | 9,301,238 | Upgrade
|
| Long-Term Deferred Tax Assets | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 | Upgrade
|
| Other Long-Term Assets | 10,482 | 14,584 | 13,690 | 14,082 | 12,871 | 11,180 | Upgrade
|
| Total Assets | 8,229,828 | 8,607,882 | 9,533,199 | 9,710,316 | 10,016,612 | 9,676,165 | Upgrade
|
| Accounts Payable | 114,764 | 145,161 | 137,607 | 167,200 | 313,474 | 360,954 | Upgrade
|
| Accrued Expenses | 124,799 | 33,084 | 26,646 | 97,080 | 265,531 | 62,411 | Upgrade
|
| Short-Term Debt | - | - | - | - | 33,000 | 478,600 | Upgrade
|
| Current Portion of Long-Term Debt | 26,220 | 115,370 | 196,486 | 135,229 | 109,359 | 293,003 | Upgrade
|
| Current Income Taxes Payable | - | 70,181 | 118,500 | 163,806 | 150,061 | 99,665 | Upgrade
|
| Other Current Liabilities | 16,796 | 121,448 | 714,757 | 4,347 | 5,984 | 55,128 | Upgrade
|
| Total Current Liabilities | 282,579 | 485,245 | 1,193,995 | 567,662 | 877,409 | 1,349,762 | Upgrade
|
| Long-Term Debt | 2,775,881 | 3,237,603 | 3,542,604 | 3,914,549 | 4,927,017 | 4,996,146 | Upgrade
|
| Other Long-Term Liabilities | 201,734 | 201,734 | 201,734 | 201,734 | 201,734 | - | Upgrade
|
| Total Liabilities | 3,260,193 | 3,924,582 | 4,938,334 | 4,683,946 | 6,006,161 | 6,345,908 | Upgrade
|
| Common Stock | 2,362,412 | 2,362,412 | 2,362,412 | 2,362,412 | 2,362,412 | 2,062,412 | Upgrade
|
| Additional Paid-In Capital | 6,272 | 6,272 | 6,272 | 6,272 | 6,272 | 6,332 | Upgrade
|
| Retained Earnings | 2,573,289 | 2,286,955 | 2,198,519 | 2,630,025 | 1,614,105 | 1,233,851 | Upgrade
|
| Comprehensive Income & Other | 27,661 | 27,661 | 27,661 | 27,661 | 27,661 | 27,661 | Upgrade
|
| Shareholders' Equity | 4,969,635 | 4,683,300 | 4,594,865 | 5,026,370 | 4,010,451 | 3,330,257 | Upgrade
|
| Total Liabilities & Equity | 8,229,828 | 8,607,882 | 9,533,199 | 9,710,316 | 10,016,612 | 9,676,165 | Upgrade
|
| Total Debt | 2,802,101 | 3,352,973 | 3,739,091 | 4,049,779 | 5,069,376 | 5,767,749 | Upgrade
|
| Net Cash (Debt) | -2,218,641 | -2,984,809 | -3,605,626 | -3,918,302 | -5,016,978 | -5,752,637 | Upgrade
|
| Net Cash Per Share | -9481.13 | -12634.58 | -15262.47 | -16586.02 | -21498.46 | -27892.76 | Upgrade
|
| Filing Date Shares Outstanding | 236.24 | 236.24 | 236.24 | 236.24 | 236.24 | 206.24 | Upgrade
|
| Total Common Shares Outstanding | 236.24 | 236.24 | 236.24 | 236.24 | 236.24 | 206.24 | Upgrade
|
| Working Capital | 876,122 | 614,492 | 267,955 | 506,226 | -186,354 | -987,157 | Upgrade
|
| Book Value Per Share | 21036.27 | 19824.23 | 19449.88 | 21276.43 | 16976.08 | 16147.39 | Upgrade
|
| Tangible Book Value | 4,969,635 | 4,683,300 | 4,594,865 | 5,026,370 | 4,010,451 | 3,330,257 | Upgrade
|
| Tangible Book Value Per Share | 21036.27 | 19824.23 | 19449.88 | 21276.43 | 16976.08 | 16147.39 | Upgrade
|
| Buildings | 9,408,356 | 9,408,505 | 9,390,534 | 9,389,694 | 9,389,600 | 2,083,877 | Upgrade
|
| Machinery | 2,902,130 | 2,891,700 | 2,870,631 | 2,847,202 | 2,825,907 | 1,035,658 | Upgrade
|
| Construction In Progress | 17,795 | 26,991 | 49,625 | 55,787 | 175,777 | 8,791,384 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.