Vietnam Tanker JSC (HOSE:VTO)
12,950
-650 (-4.78%)
At close: Mar 5, 2026
Vietnam Tanker JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,129,966 | 1,118,710 | 1,076,622 | 1,180,183 | 946,220 | Upgrade
|
| Revenue Growth (YoY) | 1.01% | 3.91% | -8.77% | 24.73% | -18.82% | Upgrade
|
| Cost of Revenue | 853,972 | 861,644 | 878,796 | 984,060 | 816,269 | Upgrade
|
| Gross Profit | 275,994 | 257,065 | 197,826 | 196,123 | 129,951 | Upgrade
|
| Selling, General & Admin | 146,842 | 120,095 | 95,980 | 87,396 | 69,259 | Upgrade
|
| Operating Expenses | 146,842 | 120,095 | 95,980 | 87,396 | 69,259 | Upgrade
|
| Operating Income | 129,152 | 136,970 | 101,845 | 108,727 | 60,692 | Upgrade
|
| Interest Expense | -11,321 | -16,376 | -24,744 | -26,081 | -23,913 | Upgrade
|
| Interest & Investment Income | 33,405 | 21,400 | 29,693 | 15,259 | 12,444 | Upgrade
|
| Currency Exchange Gain (Loss) | -809.47 | -3,236 | -2,097 | -5,228 | 2,973 | Upgrade
|
| Other Non Operating Income (Expenses) | -109.27 | 10,354 | 111.71 | -2,569 | 5,188 | Upgrade
|
| EBT Excluding Unusual Items | 150,317 | 149,112 | 104,809 | 90,108 | 57,383 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.7 | -6,730 | -5,971 | -198.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 267.12 | - | - | - | 106,768 | Upgrade
|
| Pretax Income | 150,619 | 142,381 | 98,839 | 94,594 | 164,294 | Upgrade
|
| Income Tax Expense | 33,402 | 31,546 | 23,240 | 21,246 | 34,988 | Upgrade
|
| Net Income | 117,217 | 110,836 | 75,599 | 73,348 | 129,306 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 20,999 | 19,210 | 18,000 | 18,000 | Upgrade
|
| Net Income to Common | 117,217 | 89,836 | 56,390 | 55,348 | 111,306 | Upgrade
|
| Net Income Growth | 5.76% | 46.61% | 3.07% | -43.28% | 84.82% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 80 | 80 | 80 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 80 | 80 | 80 | 79 | Upgrade
|
| Shares Change (YoY) | 32.94% | - | 0.04% | 1.22% | - | Upgrade
|
| EPS (Basic) | 1104.00 | 1124.83 | 706.05 | 693.31 | 1411.32 | Upgrade
|
| EPS (Diluted) | 1104.00 | 1124.83 | 706.05 | 693.31 | 1411.32 | Upgrade
|
| EPS Growth | -1.85% | 59.31% | 1.84% | -50.88% | 114.20% | Upgrade
|
| Free Cash Flow | 213,350 | 272,970 | 321,190 | -18,745 | 234,640 | Upgrade
|
| Free Cash Flow Per Share | 2009.43 | 3417.82 | 4021.57 | -234.80 | 2975.15 | Upgrade
|
| Dividend Per Share | - | 1000.000 | 800.000 | 800.000 | 800.000 | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 24.43% | 22.98% | 18.38% | 16.62% | 13.73% | Upgrade
|
| Operating Margin | 11.43% | 12.24% | 9.46% | 9.21% | 6.41% | Upgrade
|
| Profit Margin | 10.37% | 8.03% | 5.24% | 4.69% | 11.76% | Upgrade
|
| Free Cash Flow Margin | 18.88% | 24.40% | 29.83% | -1.59% | 24.80% | Upgrade
|
| EBITDA | 252,394 | 308,789 | 336,400 | 367,404 | 306,060 | Upgrade
|
| EBITDA Margin | 22.34% | 27.60% | 31.25% | 31.13% | 32.35% | Upgrade
|
| D&A For EBITDA | 123,242 | 171,819 | 234,555 | 258,677 | 245,368 | Upgrade
|
| EBIT | 129,152 | 136,970 | 101,845 | 108,727 | 60,692 | Upgrade
|
| EBIT Margin | 11.43% | 12.24% | 9.46% | 9.21% | 6.41% | Upgrade
|
| Effective Tax Rate | 22.18% | 22.16% | 23.51% | 22.46% | 21.30% | Upgrade
|
| Revenue as Reported | 1,129,966 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.