Viettel Post Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021	2020 - 2016
Market Capitalization	12,093,056	16,672,098	-	-	-	-	Upgrade
Enterprise Value	11,243,025	16,554,899	-	-	-	-	Upgrade
Last Close Price	99300.00	135368.02	-	-	-	-	Upgrade
PE Ratio	34.47	57.76	-	-	-	-	Upgrade
PS Ratio	0.59	0.80	-	-	-	-	Upgrade
PB Ratio	6.92	10.50	-	-	-	-	Upgrade
P/TBV Ratio	7.18	10.86	-	-	-	-	Upgrade
EV/Sales Ratio	0.54	0.80	-	-	-	-	Upgrade
EV/EBITDA Ratio	17.99	28.75	-	-	-	-	Upgrade
EV/EBIT Ratio	23.85	36.66	-	-	-	-	Upgrade
Debt / Equity Ratio	0.81	0.91	1.08	0.93	0.88	0.91	Upgrade
Debt / EBITDA Ratio	2.28	2.51	3.43	3.61	2.89	2.18	Upgrade
Debt / FCF Ratio	1.72	-	-	21.09	3.76	-	Upgrade
Asset Turnover	3.26	3.24	3.22	3.87	4.38	4.44	Upgrade
Inventory Turnover	64.87	58.27	50.60	57.84	42.13	50.59	Upgrade
Quick Ratio	0.91	0.53	0.67	1.06	1.06	0.99	Upgrade
Current Ratio	1.07	1.01	1.15	1.19	1.21	1.24	Upgrade
Return on Equity (ROE)	23.58%	24.15%	25.76%	18.84%	23.35%	35.22%	Upgrade
Return on Assets (ROA)	4.65%	4.41%	4.28%	3.08%	4.07%	6.91%	Upgrade
Return on Capital (ROIC)	9.15%	8.91%	8.71%	6.64%	8.31%	13.13%	Upgrade
Return on Capital Employed (ROCE)	20.90%	26.80%	25.50%	19.60%	24.00%	35.30%	Upgrade
Earnings Yield	2.38%	2.30%	-	-	-	-	Upgrade
FCF Yield	6.85%	-3.03%	-	-	-	-	Upgrade
Payout Ratio	47.07%	46.97%	33.48%	59.84%	41.49%	22.98%	Upgrade
Buyback Yield / Dilution	10.58%	-	-	-17.60%	-24.70%	-1.31%	Upgrade
Total Shareholder Return	12.07%	-	-	-17.60%	-24.70%	-1.31%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.