Heimar hf. (ICE:HEIMAR)
Iceland
· Delayed Price · Currency is ISK 36.40
-0.40 (-1.09%)
Mar 9, 2026, 3:09 PM GMT
Heimar Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 15,404 | 14,051 | 13,026 | 11,508 | 10,374 | Upgrade
|
| Other Revenue | 1,669 | 1,675 | 1,332 | 894 | 641 | Upgrade
|
| Total Revenue | 17,073 | 15,726 | 14,358 | 12,402 | 11,015 | Upgrade
|
| Revenue Growth (YoY | 8.57% | 9.53% | 15.77% | 12.59% | 13.14% | Upgrade
|
| Property Expenses | 4,360 | 3,897 | 3,645 | 3,204 | 2,872 | Upgrade
|
| Selling, General & Administrative | 885 | 886 | 723 | 626 | 532 | Upgrade
|
| Depreciation & Amortization | 69 | 57 | 35 | 21 | 15 | Upgrade
|
| Total Operating Expenses | 5,314 | 4,840 | 4,403 | 3,851 | 3,419 | Upgrade
|
| Operating Income | 11,759 | 10,886 | 9,955 | 8,551 | 7,596 | Upgrade
|
| Interest Expense | -5,018 | -4,607 | -4,114 | -3,102 | -3,080 | Upgrade
|
| Interest & Investment Income | 242 | 280 | 250 | 112 | 71 | Upgrade
|
| Other Non-Operating Income | -4,277 | -5,016 | -7,702 | -7,979 | -4,001 | Upgrade
|
| EBT Excluding Unusual Items | 2,706 | 1,543 | -1,611 | -2,418 | 586 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 289 | -85 | 126 | 227 | Upgrade
|
| Asset Writedown | 7,516 | 8,152 | 6,518 | 5,993 | 6,935 | Upgrade
|
| Pretax Income | 10,222 | 9,984 | 4,822 | 3,701 | 7,748 | Upgrade
|
| Income Tax Expense | 1,870 | 1,751 | 1,004 | 787 | 1,577 | Upgrade
|
| Earnings From Continuing Operations | 8,352 | 8,233 | 3,818 | 2,914 | 6,171 | Upgrade
|
| Net Income | 8,352 | 8,233 | 3,818 | 2,914 | 6,171 | Upgrade
|
| Net Income to Common | 8,352 | 8,233 | 3,818 | 2,914 | 6,171 | Upgrade
|
| Net Income Growth | 1.44% | 115.64% | 31.02% | -52.78% | 384.38% | Upgrade
|
| Basic Shares Outstanding | 1,888 | 1,802 | 1,809 | 1,813 | 1,823 | Upgrade
|
| Diluted Shares Outstanding | 1,892 | 1,805 | 1,809 | 1,813 | 1,823 | Upgrade
|
| Shares Change (YoY) | 4.82% | -0.22% | -0.22% | -0.55% | 1.67% | Upgrade
|
| EPS (Basic) | 4.42 | 4.57 | 2.11 | 1.61 | 3.39 | Upgrade
|
| EPS (Diluted) | 4.41 | 4.56 | 2.11 | 1.61 | 3.39 | Upgrade
|
| EPS Growth | -3.29% | 116.11% | 31.28% | -52.52% | 376.41% | Upgrade
|
| Dividend Per Share | 0.400 | 0.430 | - | - | 0.820 | Upgrade
|
| Dividend Growth | -6.98% | - | - | - | - | Upgrade
|
| Operating Margin | 68.88% | 69.22% | 69.33% | 68.95% | 68.96% | Upgrade
|
| Profit Margin | 48.92% | 52.35% | 26.59% | 23.50% | 56.02% | Upgrade
|
| EBITDA | 11,828 | 10,943 | 9,990 | 8,572 | 7,611 | Upgrade
|
| EBITDA Margin | 69.28% | 69.58% | 69.58% | 69.12% | 69.10% | Upgrade
|
| D&A For Ebitda | 69 | 57 | 35 | 21 | 15 | Upgrade
|
| EBIT | 11,759 | 10,886 | 9,955 | 8,551 | 7,596 | Upgrade
|
| EBIT Margin | 68.88% | 69.22% | 69.33% | 68.95% | 68.96% | Upgrade
|
| Effective Tax Rate | 18.29% | 17.54% | 20.82% | 21.27% | 20.35% | Upgrade
|
| Revenue as Reported | 16,229 | 14,837 | 13,777 | 12,197 | 11,015 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.