Heimar Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	72,811	69,011	43,429	49,567	60,529	40,656	Upgrade
Market Cap Growth	18.43%	58.90%	-12.38%	-18.11%	48.88%	1.75%	Upgrade
Enterprise Value	206,260	188,474	158,716	160,184	156,755	130,198	Upgrade
Last Close Price	36.50	38.54	23.72	27.08	32.00	21.97	Upgrade
PE Ratio	12.93	8.38	11.38	17.01	9.81	31.91	Upgrade
PS Ratio	4.53	4.39	3.03	4.00	5.50	4.18	Upgrade
PB Ratio	0.99	1.07	0.75	0.92	1.14	0.87	Upgrade
P/OCF Ratio	13.43	11.67	7.96	10.09	14.54	19.42	Upgrade
EV/Sales Ratio	12.84	11.99	11.05	12.92	14.23	13.37	Upgrade
EV/EBITDA Ratio	18.52	17.22	15.89	18.69	20.60	20.40	Upgrade
EV/EBIT Ratio	18.62	17.31	15.94	18.73	20.64	20.47	Upgrade
Debt / Equity Ratio	1.85	1.87	2.07	2.08	1.87	2.01	Upgrade
Debt / EBITDA Ratio	12.28	11.05	11.97	13.11	13.06	14.77	Upgrade
Asset Turnover	0.08	0.08	0.08	0.07	0.07	0.07	Upgrade
Quick Ratio	0.54	0.65	0.77	0.25	0.37	1.15	Upgrade
Current Ratio	0.54	0.65	0.77	0.25	0.37	1.15	Upgrade
Return on Equity (ROE)	7.48%	13.46%	6.83%	5.45%	12.35%	2.74%	Upgrade
Return on Assets (ROA)	3.22%	3.44%	3.33%	3.08%	2.98%	2.67%	Upgrade
Return on Capital (ROIC)	3.51%	3.75%	3.62%	3.35%	3.23%	2.90%	Upgrade
Earnings Yield	6.99%	11.93%	8.79%	5.88%	10.20%	3.13%	Upgrade
Dividend Yield	1.18%	1.12%	-	-	2.56%	-	Upgrade
Payout Ratio	14.75%	-	-	51.37%	-	41.99%	Upgrade
Buyback Yield / Dilution	0.36%	0.22%	0.22%	0.55%	-1.67%	1.32%	Upgrade
Total Shareholder Return	1.53%	1.34%	0.22%	0.55%	0.89%	1.32%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.