JBT Marel Corporation (ICE:JBTM)
Iceland
· Delayed Price · Currency is ISK 19,200
+400 (2.13%)
At close: Mar 5, 2026
JBT Marel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,798 | 1,716 | 1,664 | 1,590 | 1,401 | Upgrade
|
| Revenue Growth (YoY) | 121.34% | 3.10% | 4.66% | 13.53% | -18.93% | Upgrade
|
| Cost of Revenue | 2,464 | 1,090 | 1,079 | 1,061 | 918.5 | Upgrade
|
| Gross Profit | 1,335 | 626.5 | 585.7 | 529.4 | 482.3 | Upgrade
|
| Selling, General & Admin | 1,264 | 448.1 | 404.3 | 378.1 | 340.9 | Upgrade
|
| Operating Expenses | 1,264 | 448.1 | 404.3 | 378.1 | 340.9 | Upgrade
|
| Operating Income | 70.2 | 178.4 | 181.4 | 151.3 | 141.4 | Upgrade
|
| Interest Expense | -103.3 | -19.4 | -24.3 | -16.3 | -11.2 | Upgrade
|
| Interest & Investment Income | - | 23.7 | 13.4 | 3.7 | 3.8 | Upgrade
|
| Earnings From Equity Investments | -0.4 | -0.1 | -0.3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 10.6 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -22.9 | 182.6 | 170.2 | 138.7 | 134 | Upgrade
|
| Merger & Restructuring Charges | -29.3 | -87.3 | -17.4 | -18.7 | -14.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.6 | - | - | - | - | Upgrade
|
| Pretax Income | -62.8 | 95.3 | 152.8 | 120 | 119.5 | Upgrade
|
| Income Tax Expense | -13.1 | 10.7 | 23.5 | 16.2 | 27 | Upgrade
|
| Earnings From Continuing Operations | -49.7 | 84.6 | 129.3 | 103.8 | 92.5 | Upgrade
|
| Earnings From Discontinued Operations | -0.8 | 0.8 | 453.3 | 33.6 | 26.6 | Upgrade
|
| Net Income | -50.5 | 85.4 | 582.6 | 137.4 | 119.1 | Upgrade
|
| Net Income to Common | -50.5 | 85.4 | 582.6 | 137.4 | 119.1 | Upgrade
|
| Net Income Growth | - | -85.34% | 324.02% | 15.37% | 9.47% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 61.49% | 0.31% | - | - | - | Upgrade
|
| EPS (Basic) | -0.97 | 2.67 | 18.21 | 4.29 | 3.72 | Upgrade
|
| EPS (Diluted) | -0.98 | 2.65 | 18.14 | 4.28 | 3.71 | Upgrade
|
| EPS Growth | - | -85.37% | 324.19% | 15.32% | 9.40% | Upgrade
|
| Free Cash Flow | 238.1 | 195.7 | -15.5 | 56.3 | 172.1 | Upgrade
|
| Free Cash Flow Per Share | 4.58 | 6.08 | -0.48 | 1.75 | 5.36 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | Upgrade
|
| Gross Margin | 35.14% | 36.51% | 35.19% | 33.29% | 34.43% | Upgrade
|
| Operating Margin | 1.85% | 10.40% | 10.90% | 9.51% | 10.09% | Upgrade
|
| Profit Margin | -1.33% | 4.98% | 35.00% | 8.64% | 8.50% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 11.40% | -0.93% | 3.54% | 12.29% | Upgrade
|
| EBITDA | 336.4 | 254.6 | 258.3 | 223 | 209.8 | Upgrade
|
| EBITDA Margin | 8.86% | 14.84% | 15.52% | 14.02% | 14.98% | Upgrade
|
| D&A For EBITDA | 266.2 | 76.2 | 76.9 | 71.7 | 68.4 | Upgrade
|
| EBIT | 70.2 | 178.4 | 181.4 | 151.3 | 141.4 | Upgrade
|
| EBIT Margin | 1.85% | 10.40% | 10.90% | 9.51% | 10.09% | Upgrade
|
| Effective Tax Rate | - | 11.23% | 15.38% | 13.50% | 22.59% | Upgrade
|
| Revenue as Reported | - | 1,716 | 1,664 | 1,590 | 1,401 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.