Cairn Homes plc (ISE:C5H)
2.370
+0.005 (0.21%)
At close: Mar 6, 2026
Cairn Homes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 944.61 | 859.87 | 666.81 | 617.36 | 423.98 | Upgrade
|
| Revenue Growth (YoY) | 9.85% | 28.95% | 8.01% | 45.61% | 61.90% | Upgrade
|
| Cost of Revenue | 735.84 | 672.91 | 519.19 | 483.15 | 340.11 | Upgrade
|
| Gross Profit | 208.77 | 186.96 | 147.62 | 134.21 | 83.87 | Upgrade
|
| Selling, General & Admin | 40.18 | 36.95 | 34.23 | 31.18 | 25.49 | Upgrade
|
| Operating Expenses | 40.18 | 36.95 | 34.23 | 31.18 | 25.49 | Upgrade
|
| Operating Income | 168.59 | 150.01 | 113.39 | 103.03 | 58.38 | Upgrade
|
| Interest Expense | -16.71 | -14.71 | -13.54 | -8.79 | -6.7 | Upgrade
|
| Interest & Investment Income | - | 0.16 | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | -0.2 | 0.15 | 0.09 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.55 | -0.39 | -0.58 | -0.85 | -1.45 | Upgrade
|
| EBT Excluding Unusual Items | 152.43 | 134.87 | 99.42 | 93.47 | 50.24 | Upgrade
|
| Pretax Income | 152.43 | 134.87 | 99.42 | 93.47 | 50.24 | Upgrade
|
| Income Tax Expense | 19.71 | 20.3 | 13.99 | 12.44 | 6.99 | Upgrade
|
| Earnings From Continuing Operations | 132.72 | 114.57 | 85.43 | 81.03 | 43.24 | Upgrade
|
| Net Income | 132.72 | 114.57 | 85.43 | 81.03 | 43.24 | Upgrade
|
| Net Income to Common | 132.72 | 114.57 | 85.43 | 81.03 | 43.24 | Upgrade
|
| Net Income Growth | 15.83% | 34.11% | 5.43% | 87.39% | 240.24% | Upgrade
|
| Shares Outstanding (Basic) | 623 | 640 | 674 | 703 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 623 | 645 | 679 | 710 | 751 | Upgrade
|
| Shares Change (YoY) | -3.35% | -5.00% | -4.48% | -5.41% | -0.20% | Upgrade
|
| EPS (Basic) | 0.21 | 0.18 | 0.13 | 0.12 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.18 | 0.13 | 0.11 | 0.06 | Upgrade
|
| EPS Growth | 19.66% | 41.27% | 10.53% | 97.67% | 241.28% | Upgrade
|
| Free Cash Flow | 69.17 | 132.01 | 105.33 | 88.29 | 88.11 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.20 | 0.15 | 0.12 | 0.12 | Upgrade
|
| Dividend Per Share | - | 0.082 | 0.063 | 0.061 | 0.055 | Upgrade
|
| Dividend Growth | - | 30.16% | 3.28% | 10.91% | - | Upgrade
|
| Gross Margin | 22.10% | 21.74% | 22.14% | 21.74% | 19.78% | Upgrade
|
| Operating Margin | 17.85% | 17.45% | 17.00% | 16.69% | 13.77% | Upgrade
|
| Profit Margin | 14.05% | 13.32% | 12.81% | 13.13% | 10.20% | Upgrade
|
| Free Cash Flow Margin | 7.32% | 15.35% | 15.80% | 14.30% | 20.78% | Upgrade
|
| EBITDA | 171.22 | 150.22 | 113.54 | 103.26 | 58.59 | Upgrade
|
| EBITDA Margin | 18.13% | 17.47% | 17.03% | 16.73% | 13.82% | Upgrade
|
| D&A For EBITDA | 2.63 | 0.21 | 0.15 | 0.23 | 0.21 | Upgrade
|
| EBIT | 168.59 | 150.01 | 113.39 | 103.03 | 58.38 | Upgrade
|
| EBIT Margin | 17.85% | 17.45% | 17.00% | 16.69% | 13.77% | Upgrade
|
| Effective Tax Rate | 12.93% | 15.05% | 14.07% | 13.31% | 13.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.