FBD Holdings plc (ISE:EG7)
Ireland
· Delayed Price · Currency is EUR 16.50
+0.05 (0.30%)
At close: Mar 6, 2026
FBD Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 486.75 | 441.01 | 401.03 | 379.7 | 334.25 | Upgrade
|
| Total Interest & Dividend Income | - | 21.11 | 21.58 | -18.1 | 9.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.66 | -2.3 | - | 7.51 | Upgrade
|
| Non-Insurance Activities Revenue | 2.6 | 3.67 | 2.47 | 3.17 | 7.31 | Upgrade
|
| Other Revenue | 17.78 | - | - | - | - | Upgrade
|
| Total Revenue | 507.13 | 465.13 | 422.78 | 364.78 | 358.23 | Upgrade
|
| Revenue Growth (YoY) | 9.03% | 10.02% | 15.90% | 1.83% | 6.43% | Upgrade
|
| Policy Benefits | 394.1 | 329.91 | 274.72 | 248.59 | 123.54 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 4.93 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 92.31 | Upgrade
|
| Non-Insurance Activities Expense | 8.5 | 10.6 | 6.93 | 6.05 | 6.14 | Upgrade
|
| Other Operating Expenses | 7.17 | 6.7 | 18.33 | 8.4 | 22.14 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | 3.86 | Upgrade
|
| Total Operating Expenses | 409.78 | 347.2 | 299.98 | 263.04 | 245.19 | Upgrade
|
| Operating Income | 97.35 | 117.93 | 122.79 | 101.73 | 113.04 | Upgrade
|
| Interest Expense | -2.57 | -2.56 | -2.56 | -2.56 | -2.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.62 | -37.8 | -34.02 | -33.05 | - | Upgrade
|
| EBT Excluding Unusual Items | 54.16 | 77.57 | 86.22 | 66.13 | 110.49 | Upgrade
|
| Asset Writedown | -0 | -0.5 | -4.81 | -0.29 | -0.06 | Upgrade
|
| Pretax Income | 54.16 | 77.07 | 81.41 | 65.84 | 110.44 | Upgrade
|
| Income Tax Expense | 6.99 | 9.86 | 11.87 | 8.28 | 14.03 | Upgrade
|
| Earnings From Continuing Ops. | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 | Upgrade
|
| Net Income to Company | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 | Upgrade
|
| Net Income | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 0.28 | 0.28 | 0.28 | 0.28 | Upgrade
|
| Net Income to Common | 47.16 | 66.92 | 69.26 | 57.27 | 96.13 | Upgrade
|
| Net Income Growth | -29.82% | -3.36% | 20.82% | -40.30% | 2096.11% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 1.40% | -0.07% | 0.62% | 1.38% | 0.59% | Upgrade
|
| EPS (Basic) | 1.30 | 1.86 | 1.94 | 1.61 | 2.74 | Upgrade
|
| EPS (Diluted) | 1.27 | 1.83 | 1.90 | 1.57 | 2.68 | Upgrade
|
| EPS Growth | -30.60% | -3.68% | 21.02% | -41.42% | 2133.35% | Upgrade
|
| Free Cash Flow | 60.2 | 79.52 | 61.5 | 96.89 | 48.25 | Upgrade
|
| Free Cash Flow Per Share | 1.62 | 2.17 | 1.68 | 2.66 | 1.34 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Operating Margin | 19.20% | 25.35% | 29.04% | 27.89% | 31.55% | Upgrade
|
| Profit Margin | 9.30% | 14.39% | 16.38% | 15.70% | 26.83% | Upgrade
|
| Free Cash Flow Margin | 11.87% | 17.10% | 14.55% | 26.56% | 13.47% | Upgrade
|
| EBITDA | 113.25 | 127.49 | 132.27 | 113.04 | 129.58 | Upgrade
|
| EBITDA Margin | 22.33% | 27.41% | 31.29% | 30.99% | 36.17% | Upgrade
|
| D&A For EBITDA | 15.9 | 9.57 | 9.48 | 11.3 | 16.55 | Upgrade
|
| EBIT | 97.35 | 117.93 | 122.79 | 101.73 | 113.04 | Upgrade
|
| EBIT Margin | 19.20% | 25.35% | 29.04% | 27.89% | 31.55% | Upgrade
|
| Effective Tax Rate | 12.91% | 12.79% | 14.58% | 12.58% | 12.70% | Upgrade
|
| Revenue as Reported | - | - | - | - | 357.23 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.