IST:ASGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Rental Revenue	164.12	49.17	33.11	249.53
Total Revenue	164.12	49.17	33.11	249.53
Revenue Growth (YoY	203.63%	48.49%	-86.73%	-
Property Expenses	32.24	90.56	36.01	130.55
Selling, General & Administrative	114.63	94.13	82.52	75.39
Other Operating Expenses	10.73	14.09	-5.51	-6.56
Total Operating Expenses	157.6	198.77	113.01	199.38
Operating Income	6.52	-149.6	-79.9	50.14
Interest Expense	-0.16	-0.47	-0.32	-6.64
Interest & Investment Income	522.72	709.76	5,828	29.54
Currency Exchange Gain (Loss)	-0.16	-0.04	0.5	-3.26
Other Non-Operating Income	-2,547	-546.28	-311.43	-175.79
EBT Excluding Unusual Items	-2,018	13.38	5,437	-106.01
Gain (Loss) on Sale of Investments	340.46	-1,353	-9.47	-83.16
Pretax Income	-1,677	-1,340	5,427	-189.16
Income Tax Expense	-1,051	-260.33	-277.89	73.94
Net Income	-626.4	-1,080	5,705	-263.1
Net Income to Common	-626.4	-1,080	5,705	-263.1
Basic Shares Outstanding	701	659	603	524
Diluted Shares Outstanding	701	659	603	524
Shares Change (YoY)	10.41%	9.31%	14.95%	-
EPS (Basic)	-0.89	-1.64	9.46	-0.50
EPS (Diluted)	-0.89	-1.64	9.46	-0.50
Dividend Per Share	-	-	0.200	-
Operating Margin	3.97%	-304.24%	-241.28%	20.10%
Profit Margin	-381.68%	-2195.91%	17228.87%	-105.44%
EBITDA	20.05	-136.04	-68.41	55.28
EBITDA Margin	12.22%	-276.66%	-206.60%	22.15%
D&A For Ebitda	13.54	13.56	11.48	5.13
EBIT	6.52	-149.6	-79.9	50.14
EBIT Margin	3.97%	-	-241.28%	20.10%

Source: S&P Capital IQ. Real Estate template. Financial Sources.