Aydem Yenilenebilir Enerji A.S. (IST:AYDEM)
Turkey
· Delayed Price · Currency is TRY 27.68
+0.84 (3.13%)
At close: Mar 9, 2026
IST:AYDEM Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | -2,804 | -11,770 | -1,848 | 4,973 | -120.29 | Upgrade
|
| Depreciation & Amortization | 2,812 | 3,007 | 3,073 | 2,146 | 454.36 | Upgrade
|
| Other Amortization | - | 1.47 | 1.88 | 1.47 | 0.34 | Upgrade
|
| Loss (Gain) on Sale of Assets | 0.15 | 4.72 | 106.58 | -8.5 | -2.93 | Upgrade
|
| Asset Writedown | 187.43 | 18,648 | 4,964 | 4,954 | - | Upgrade
|
| Change in Accounts Receivable | - | -124.22 | 213.46 | -1,750 | -94.53 | Upgrade
|
| Change in Inventory | -4.83 | 10.02 | -0.35 | 13.12 | -0.21 | Upgrade
|
| Change in Accounts Payable | 2,512 | -352.69 | -548.29 | 598.5 | 18.5 | Upgrade
|
| Change in Other Net Operating Assets | 1,097 | 831.38 | -219.51 | -725.36 | -115.52 | Upgrade
|
| Other Operating Activities | 3,170 | -6,623 | 625.97 | -3,413 | 1,162 | Upgrade
|
| Operating Cash Flow | 6,970 | 3,633 | 6,368 | 6,789 | 1,302 | Upgrade
|
| Operating Cash Flow Growth | 91.86% | -42.96% | -6.19% | 421.55% | 21.34% | Upgrade
|
| Capital Expenditures | -285.03 | -690.45 | -3,132 | -2,246 | -198.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.57 | 93.04 | 435.88 | 12 | 6.68 | Upgrade
|
| Investment in Securities | 866.41 | -700.44 | -292.23 | -19.24 | - | Upgrade
|
| Other Investing Activities | 142.01 | 466.43 | 612.5 | 73.65 | -58.58 | Upgrade
|
| Investing Cash Flow | 723.97 | -831.42 | -2,376 | -2,180 | -249.93 | Upgrade
|
| Long-Term Debt Issued | 23,283 | - | - | - | 6,245 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -8.08 | Upgrade
|
| Long-Term Debt Repaid | -28,765 | -51.56 | -1,265 | -1,795 | -5,713 | Upgrade
|
| Total Debt Repaid | -28,765 | -51.56 | -1,265 | -1,795 | -5,721 | Upgrade
|
| Net Debt Issued (Repaid) | -5,482 | -51.56 | -1,265 | -1,795 | 524.24 | Upgrade
|
| Issuance of Common Stock | - | - | - | 233.91 | 45.1 | Upgrade
|
| Repurchase of Common Stock | - | - | -172.52 | -77.79 | - | Upgrade
|
| Common Dividends Paid | - | -381.43 | - | - | - | Upgrade
|
| Other Financing Activities | -2,922 | -1,970 | -2,281 | -1,835 | -240.98 | Upgrade
|
| Financing Cash Flow | -8,404 | -2,403 | -3,718 | -3,474 | 328.36 | Upgrade
|
| Foreign Exchange Rate Adjustments | -259.43 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -665.04 | -1,340 | -3,133 | - | Upgrade
|
| Net Cash Flow | -969.46 | -267.1 | -1,066 | -1,998 | 1,380 | Upgrade
|
| Free Cash Flow | 6,685 | 2,942 | 3,236 | 4,542 | 1,104 | Upgrade
|
| Free Cash Flow Growth | 127.20% | -9.09% | -28.75% | 311.58% | 10.57% | Upgrade
|
| Free Cash Flow Margin | 51.74% | 44.69% | 35.25% | 60.04% | 88.95% | Upgrade
|
| Free Cash Flow Per Share | - | 4.21 | 4.62 | 6.48 | 1.57 | Upgrade
|
| Cash Interest Paid | - | 1,970 | 2,281 | 1,835 | 240.98 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 11.72 | 5.86 | Upgrade
|
| Levered Free Cash Flow | 1,828 | 1,803 | -1,865 | -531.06 | 146.76 | Upgrade
|
| Unlevered Free Cash Flow | 8,340 | 3,184 | -254.92 | 572.02 | 451.96 | Upgrade
|
| Change in Working Capital | 3,604 | 364.49 | -554.68 | -1,864 | -191.76 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.