BIM Birlesik Magazalar A.S. (IST:BIMAS)
Turkey
· Delayed Price · Currency is TRY 514.50
-14.00 (-2.65%)
At close: Dec 5, 2025
IST:BIMAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 542,532 | 519,567 | 474,200 | 279,253 | 70,699 | 55,495 | Upgrade
|
| Revenue Growth (YoY) | -14.31% | 9.57% | 69.81% | 294.99% | 27.40% | 38.01% | Upgrade
|
| Cost of Revenue | 438,749 | 430,396 | 400,930 | 237,893 | 57,430 | 45,508 | Upgrade
|
| Gross Profit | 103,783 | 89,171 | 73,270 | 41,360 | 13,269 | 9,987 | Upgrade
|
| Selling, General & Admin | 91,729 | 82,517 | 67,468 | 35,264 | 8,451 | 6,238 | Upgrade
|
| Other Operating Expenses | 597.28 | 825.44 | 291.12 | 318.28 | 41.66 | 3.74 | Upgrade
|
| Operating Expenses | 92,327 | 83,343 | 67,759 | 35,582 | 8,493 | 6,242 | Upgrade
|
| Operating Income | 11,457 | 5,828 | 5,511 | 5,778 | 4,776 | 3,745 | Upgrade
|
| Interest Expense | -5,559 | -4,491 | -3,439 | -2,084 | -805.53 | -708.45 | Upgrade
|
| Interest & Investment Income | 5,082 | 4,202 | 1,884 | 941.97 | 412.81 | 256.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -302.86 | -156.14 | 128.22 | -15.24 | 216.5 | 46.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,297 | 21,196 | 28,223 | 14,800 | -8.31 | -4.79 | Upgrade
|
| EBT Excluding Unusual Items | 24,974 | 26,578 | 32,307 | 19,421 | 4,591 | 3,335 | Upgrade
|
| Gain (Loss) on Sale of Investments | -645.84 | -88.27 | -446.79 | - | - | -5.27 | Upgrade
|
| Other Unusual Items | -788.15 | -556.38 | -32.65 | -127.56 | -681.81 | 22.02 | Upgrade
|
| Pretax Income | 23,540 | 25,934 | 31,828 | 19,293 | 3,910 | 3,352 | Upgrade
|
| Income Tax Expense | 12,062 | 7,321 | 9,528 | 2,694 | 958.92 | 744.84 | Upgrade
|
| Earnings From Continuing Operations | 11,478 | 18,613 | 22,300 | 16,599 | 2,951 | 2,607 | Upgrade
|
| Minority Interest in Earnings | -105.27 | -26.2 | -6.58 | -3.19 | -18.23 | - | Upgrade
|
| Net Income | 11,373 | 18,587 | 22,293 | 16,596 | 2,932 | 2,607 | Upgrade
|
| Net Income to Common | 11,373 | 18,587 | 22,293 | 16,596 | 2,932 | 2,607 | Upgrade
|
| Net Income Growth | -58.59% | -16.63% | 34.33% | 465.94% | 12.49% | 112.82% | Upgrade
|
| Shares Outstanding (Basic) | 598 | 597 | 597 | 598 | 601 | 605 | Upgrade
|
| Shares Outstanding (Diluted) | 598 | 597 | 597 | 598 | 601 | 605 | Upgrade
|
| Shares Change (YoY) | 0.09% | -0.06% | -0.14% | -0.58% | -0.59% | 0.52% | Upgrade
|
| EPS (Basic) | 19.03 | 31.15 | 37.34 | 27.75 | 4.88 | 4.31 | Upgrade
|
| EPS (Diluted) | 19.03 | 31.15 | 37.34 | 27.75 | 4.88 | 4.31 | Upgrade
|
| EPS Growth | -58.62% | -16.58% | 34.52% | 469.23% | 13.16% | 111.72% | Upgrade
|
| Free Cash Flow | 13,397 | 12,797 | 15,142 | 8,406 | 3,630 | 3,461 | Upgrade
|
| Free Cash Flow Per Share | 22.42 | 21.44 | 25.36 | 14.06 | 6.04 | 5.72 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 10.000 | 5.000 | 3.000 | 3.500 | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | 100.00% | 66.67% | -14.29% | 600.00% | Upgrade
|
| Gross Margin | 19.13% | 17.16% | 15.45% | 14.81% | 18.77% | 18.00% | Upgrade
|
| Operating Margin | 2.11% | 1.12% | 1.16% | 2.07% | 6.75% | 6.75% | Upgrade
|
| Profit Margin | 2.10% | 3.58% | 4.70% | 5.94% | 4.15% | 4.70% | Upgrade
|
| Free Cash Flow Margin | 2.47% | 2.46% | 3.19% | 3.01% | 5.13% | 6.24% | Upgrade
|
| EBITDA | 22,075 | 15,412 | 13,057 | 9,368 | 5,545 | 4,299 | Upgrade
|
| EBITDA Margin | 4.07% | 2.97% | 2.75% | 3.36% | 7.84% | 7.75% | Upgrade
|
| D&A For EBITDA | 10,618 | 9,584 | 7,546 | 3,590 | 769.45 | 553.97 | Upgrade
|
| EBIT | 11,457 | 5,828 | 5,511 | 5,778 | 4,776 | 3,745 | Upgrade
|
| EBIT Margin | 2.11% | 1.12% | 1.16% | 2.07% | 6.75% | 6.75% | Upgrade
|
| Effective Tax Rate | 51.24% | 28.23% | 29.94% | 13.96% | 24.53% | 22.22% | Upgrade
|
| Advertising Expenses | - | 1,105 | 1,238 | 551.22 | 178.98 | 125.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.