Bin Ulasim ve Akilli Sehir Teknolojileri A.S. (IST:BINBN)
188.10
+0.10 (0.05%)
At close: Dec 5, 2025
IST:BINBN Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 409.48 | 784.35 | 780.46 | 662.35 | 242.15 |
| Revenue Growth (YoY) | -57.04% | 0.50% | 17.83% | 173.53% | - |
| Cost of Revenue | 390.13 | 602.92 | 409.12 | 350.82 | 120.63 |
| Gross Profit | 19.35 | 181.43 | 371.33 | 311.52 | 121.52 |
| Selling, General & Admin | 237.84 | 227.5 | 248.36 | 230.7 | 25.3 |
| Other Operating Expenses | 26.78 | 38.26 | 36.52 | 13.46 | 1.76 |
| Operating Expenses | 264.62 | 265.75 | 284.88 | 244.16 | 27.07 |
| Operating Income | -245.27 | -84.32 | 86.45 | 67.37 | 94.46 |
| Interest Expense | - | -119.49 | -33.45 | -116.09 | -18.4 |
| Interest & Investment Income | 428.53 | 218.06 | 25.92 | 110.8 | 7.44 |
| Currency Exchange Gain (Loss) | 43.65 | 20.42 | 32.74 | 29.72 | 26.14 |
| Other Non Operating Income (Expenses) | -511.03 | -81.95 | -79.03 | -122.42 | -45.98 |
| EBT Excluding Unusual Items | -284.12 | -47.28 | 32.63 | -30.63 | 63.66 |
| Asset Writedown | -0.6 | -0.6 | - | - | - |
| Pretax Income | -275.36 | -47.88 | 32.63 | -30.63 | 63.66 |
| Income Tax Expense | 32.59 | 77.17 | -1.73 | 73.01 | 36.53 |
| Earnings From Continuing Operations | -307.95 | -125.05 | 34.36 | -103.64 | 27.13 |
| Minority Interest in Earnings | - | - | 1.26 | 0.07 | - |
| Net Income | -307.95 | -125.05 | 35.61 | -103.57 | 27.13 |
| Net Income to Common | -307.95 | -125.05 | 35.61 | -103.57 | 27.13 |
| Shares Outstanding (Basic) | 100 | 100 | 100 | - | - |
| Shares Outstanding (Diluted) | 100 | 100 | 100 | - | - |
| EPS (Basic) | -3.09 | -1.25 | 0.36 | - | - |
| EPS (Diluted) | -3.09 | -1.25 | 0.36 | - | - |
| Free Cash Flow | -996.41 | -1,878 | 1,072 | -273.61 | -524.08 |
| Free Cash Flow Per Share | -9.99 | -18.84 | 10.75 | - | - |
| Gross Margin | 4.72% | 23.13% | 47.58% | 47.03% | 50.19% |
| Operating Margin | -59.90% | -10.75% | 11.08% | 10.17% | 39.01% |
| Profit Margin | -75.20% | -15.94% | 4.56% | -15.64% | 11.20% |
| Free Cash Flow Margin | -243.34% | -239.46% | 137.40% | -41.31% | -216.43% |
| EBITDA | -88.34 | 64.81 | 214.45 | 154.63 | 112.55 |
| EBITDA Margin | -21.57% | 8.26% | 27.48% | 23.34% | 46.48% |
| D&A For EBITDA | 156.93 | 149.13 | 128 | 87.26 | 18.1 |
| EBIT | -245.27 | -84.32 | 86.45 | 67.37 | 94.46 |
| EBIT Margin | -59.90% | -10.75% | 11.08% | 10.17% | 39.01% |
| Effective Tax Rate | - | - | - | - | 57.39% |
| Advertising Expenses | - | 8.32 | 38.23 | 11.2 | 2.58 |
Source: S&P Capital IQ. Standard template. Financial Sources.