Baydoner Restoranlari A.S. (IST:BYDNR)
27.80
+1.38 (5.22%)
At close: Dec 4, 2025
IST:BYDNR Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 3,076 | 3,150 | 2,808 | 1,550 |
| Revenue Growth (YoY) | -17.13% | 12.19% | 81.17% | - |
| Cost of Revenue | 2,869 | 2,679 | 2,173 | 1,191 |
| Gross Profit | 207.09 | 470.73 | 635.11 | 358.64 |
| Selling, General & Admin | 457.48 | 467.63 | 356.58 | 148.65 |
| Other Operating Expenses | -16.86 | -16.73 | -23.39 | 5.7 |
| Operating Expenses | 440.62 | 450.9 | 333.19 | 154.36 |
| Operating Income | -233.53 | 19.83 | 301.92 | 204.28 |
| Interest Expense | -177.47 | -231.92 | -121.9 | -86.83 |
| Interest & Investment Income | 131.04 | 251.8 | 125.26 | 33.56 |
| Earnings From Equity Investments | -0.55 | - | 1.18 | 2.19 |
| Currency Exchange Gain (Loss) | - | - | - | 0 |
| Other Non Operating Income (Expenses) | -9.05 | -136.85 | -3.53 | 45.85 |
| EBT Excluding Unusual Items | -289.57 | -97.15 | 302.93 | 199.05 |
| Merger & Restructuring Charges | - | - | - | -6.1 |
| Gain (Loss) on Sale of Investments | 1.01 | -0.2 | -2.7 | -0.07 |
| Legal Settlements | - | - | - | -11.09 |
| Other Unusual Items | - | - | -41.13 | 12.98 |
| Pretax Income | -288.56 | -97.34 | 259.1 | 195.06 |
| Income Tax Expense | -139.83 | 19.9 | 58.66 | 63.38 |
| Net Income | -148.74 | -117.24 | 200.44 | 131.68 |
| Net Income to Common | -148.74 | -117.24 | 200.44 | 131.68 |
| Net Income Growth | - | - | 52.22% | - |
| Shares Outstanding (Basic) | 81 | 72 | 72 | 70 |
| Shares Outstanding (Diluted) | 81 | 72 | 72 | 70 |
| Shares Change (YoY) | 10.22% | - | 2.85% | - |
| EPS (Basic) | -1.84 | -1.63 | 2.78 | 1.88 |
| EPS (Diluted) | -1.84 | -1.63 | 2.78 | 1.88 |
| EPS Growth | - | - | 48.00% | - |
| Free Cash Flow | -949.38 | -315.48 | -100.68 | 252.67 |
| Free Cash Flow Per Share | -11.72 | -4.38 | -1.40 | 3.61 |
| Dividend Per Share | 0.713 | 0.713 | - | - |
| Gross Margin | 6.73% | 14.94% | 22.62% | 23.14% |
| Operating Margin | -7.59% | 0.63% | 10.75% | 13.18% |
| Profit Margin | -4.84% | -3.72% | 7.14% | 8.50% |
| Free Cash Flow Margin | -30.87% | -10.01% | -3.59% | 16.30% |
| EBITDA | -185.43 | 187.71 | 541.4 | 292.61 |
| EBITDA Margin | -6.03% | 5.96% | 19.28% | 18.88% |
| D&A For EBITDA | 48.1 | 167.87 | 239.48 | 88.33 |
| EBIT | -233.53 | 19.83 | 301.92 | 204.28 |
| EBIT Margin | -7.59% | 0.63% | 10.75% | 13.18% |
| Effective Tax Rate | - | - | 22.64% | 32.49% |
| Advertising Expenses | - | 22.65 | 28.24 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.