Despec Bilgisayar Pazarlama ve Ticaret Anonim Sirketi (IST:DESPC)
38.14
-0.06 (-0.16%)
At close: Mar 9, 2026
IST:DESPC Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -42.7 | 15.2 | -114.73 | -84.15 | 41.67 | Upgrade
|
| Depreciation & Amortization | 6.76 | 3.28 | 5.78 | 2.68 | 0.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.08 | 0.19 | -0.22 | -0.43 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.12 | 0.41 | 1.09 | -0.05 | 0.03 | Upgrade
|
| Other Operating Activities | 372.29 | 303.21 | 265.47 | 222.72 | 9.25 | Upgrade
|
| Change in Accounts Receivable | 1,286 | -1,271 | -1,089 | 13.06 | -92.54 | Upgrade
|
| Change in Inventory | 111.07 | -130.52 | -175.65 | -50.84 | -20.55 | Upgrade
|
| Change in Accounts Payable | -839.63 | 1,143 | 1,351 | 11.42 | 31.66 | Upgrade
|
| Change in Unearned Revenue | -20.85 | 7.06 | 1.19 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -367.09 | 120.19 | -58.7 | 170.52 | 0.12 | Upgrade
|
| Operating Cash Flow | 505.86 | 191.3 | 187.06 | 284.94 | -29.71 | Upgrade
|
| Operating Cash Flow Growth | 164.44% | 2.26% | -34.35% | - | - | Upgrade
|
| Capital Expenditures | -0.93 | -4.47 | -0.18 | -0.16 | -0.11 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.02 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.16 | -0.05 | -1.5 | -0.03 | - | Upgrade
|
| Investing Cash Flow | -2.09 | -4.52 | -1.68 | -0.17 | -0.11 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 300.49 | 262.56 | Upgrade
|
| Long-Term Debt Issued | 526.49 | 221.28 | 3.34 | - | - | Upgrade
|
| Total Debt Issued | 526.49 | 221.28 | 3.34 | 300.49 | 262.56 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -502.4 | -227.94 | Upgrade
|
| Long-Term Debt Repaid | -536.22 | -225.5 | -84.69 | -1.61 | -0.74 | Upgrade
|
| Total Debt Repaid | -536.22 | -225.5 | -84.69 | -504 | -228.68 | Upgrade
|
| Net Debt Issued (Repaid) | -9.74 | -4.23 | -81.35 | -203.51 | 33.88 | Upgrade
|
| Other Financing Activities | -476.67 | -182.59 | -99.67 | -80.91 | -13 | Upgrade
|
| Financing Cash Flow | -486.41 | -186.82 | -181.02 | -284.42 | 20.88 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2.89 | -4.17 | -5.95 | - | - | Upgrade
|
| Net Cash Flow | 14.48 | -4.21 | -1.58 | 0.35 | -8.95 | Upgrade
|
| Free Cash Flow | 504.94 | 186.83 | 186.88 | 284.77 | -29.82 | Upgrade
|
| Free Cash Flow Growth | 170.27% | -0.03% | -34.37% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.62% | 2.55% | 3.20% | 11.07% | -3.85% | Upgrade
|
| Free Cash Flow Per Share | - | 8.12 | 8.13 | 12.38 | -1.30 | Upgrade
|
| Cash Interest Paid | - | 182.59 | 99.67 | 80.91 | 13 | Upgrade
|
| Cash Income Tax Paid | - | 22.28 | 30.7 | 46.26 | 4.22 | Upgrade
|
| Levered Free Cash Flow | -53.46 | -432.57 | -152.33 | -61.08 | -83.83 | Upgrade
|
| Unlevered Free Cash Flow | 529.57 | 138.2 | 188.61 | 35.12 | -64.46 | Upgrade
|
| Change in Working Capital | 169.71 | -130.99 | 29.67 | 144.17 | -81.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.