Deva Holding A.S. (IST:DEVA)
Turkey
· Delayed Price · Currency is TRY 59.05
-5.30 (-8.24%)
At close: Mar 9, 2026
Deva Holding A.S. Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -806.99 | 69.42 | 4,888 | 851.06 | 1,170 | Upgrade
|
| Depreciation & Amortization | 1,557 | 1,087 | 981.58 | 643.06 | 79.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | -62.48 | -69.2 | -36.77 | -46.17 | -17.67 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,401 | 1,215 | 1,802 | 387.9 | 131.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | -115.23 | 60.12 | -312.15 | -60.71 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.02 | 0.69 | -0.07 | -0.11 | -0.01 | Upgrade
|
| Other Operating Activities | 2,785 | 1,237 | 330.01 | 3,378 | 274.75 | Upgrade
|
| Change in Accounts Receivable | -2,160 | 204.79 | -934.59 | -1,312 | -285.62 | Upgrade
|
| Change in Inventory | 1,048 | 1,553 | -73.57 | -2,126 | -389.33 | Upgrade
|
| Change in Accounts Payable | 1,576 | -162.22 | -396.88 | 597.05 | 182.57 | Upgrade
|
| Change in Unearned Revenue | 40.9 | -29.95 | 38.11 | 22.32 | 15.03 | Upgrade
|
| Change in Other Net Operating Assets | 8.31 | -98.12 | 871.95 | -72.71 | 87.58 | Upgrade
|
| Operating Cash Flow | 5,285 | 5,067 | 7,157 | 2,262 | 1,248 | Upgrade
|
| Operating Cash Flow Growth | 4.29% | -29.20% | 216.42% | 81.28% | 93.16% | Upgrade
|
| Capital Expenditures | -505.51 | -1,207 | -764.24 | -1,147 | -337.04 | Upgrade
|
| Sale of Property, Plant & Equipment | 62.48 | 69.51 | 72.32 | 51.65 | 18.3 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,859 | -1,933 | -2,928 | -1,158 | -244.03 | Upgrade
|
| Investment in Securities | 1,937 | 530.91 | -2,639 | -1,849 | - | Upgrade
|
| Other Investing Activities | -263.22 | 124.7 | 413.84 | -61.89 | -177.07 | Upgrade
|
| Investing Cash Flow | -628.32 | -2,414 | -5,845 | -4,164 | -739.85 | Upgrade
|
| Short-Term Debt Issued | 551.93 | 629.63 | 1,444 | - | - | Upgrade
|
| Long-Term Debt Issued | 15,150 | 8,444 | 6,458 | 5,478 | 2,124 | Upgrade
|
| Total Debt Issued | 15,701 | 9,073 | 7,902 | 5,478 | 2,124 | Upgrade
|
| Short-Term Debt Repaid | - | -1,056 | -332.07 | - | - | Upgrade
|
| Long-Term Debt Repaid | -15,972 | -7,514 | -5,442 | -3,355 | -1,634 | Upgrade
|
| Total Debt Repaid | -15,972 | -8,570 | -5,774 | -3,355 | -1,634 | Upgrade
|
| Net Debt Issued (Repaid) | -270.41 | 503.31 | 2,128 | 2,123 | 489.79 | Upgrade
|
| Common Dividends Paid | - | -461.15 | -402.14 | -355.69 | -98.64 | Upgrade
|
| Other Financing Activities | -2,538 | -3,104 | -2,036 | -1,068 | -220.06 | Upgrade
|
| Financing Cash Flow | -2,808 | -3,062 | -310.65 | 699.36 | 171.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | -134.54 | -142.9 | 192.28 | 39.71 | 22.09 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -297.34 | - | - | - | - | Upgrade
|
| Net Cash Flow | 1,416 | -552 | 1,194 | -1,163 | 701.12 | Upgrade
|
| Free Cash Flow | 4,779 | 3,861 | 6,393 | 1,115 | 910.73 | Upgrade
|
| Free Cash Flow Growth | 23.79% | -39.61% | 473.47% | 22.41% | 140.88% | Upgrade
|
| Free Cash Flow Margin | 24.83% | 24.98% | 39.08% | 12.80% | 39.08% | Upgrade
|
| Free Cash Flow Per Share | - | 19.30 | 31.96 | 5.57 | 4.55 | Upgrade
|
| Cash Interest Paid | - | 3,104 | 2,036 | 1,068 | 220.06 | Upgrade
|
| Levered Free Cash Flow | -2,552 | -1,746 | -6,358 | -6,397 | -591.56 | Upgrade
|
| Unlevered Free Cash Flow | -821.67 | 63.15 | -4,985 | -5,651 | -449.12 | Upgrade
|
| Change in Working Capital | 512.83 | 1,468 | -494.99 | -2,892 | -389.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.