E-Data Teknoloji Pazarlama Anonim Sirketi (IST:EDATA)
5.32
+0.03 (0.57%)
At close: Dec 5, 2025
IST:EDATA Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 1,791 | 1,201 | 1,671 | 1,089 | 161.61 |
| Revenue Growth (YoY) | 17.88% | -28.11% | 53.45% | 573.65% | - |
| Cost of Revenue | 1,580 | 1,053 | 1,514 | 937.79 | 129.74 |
| Gross Profit | 211.14 | 147.79 | 156.31 | 150.89 | 31.86 |
| Selling, General & Admin | 155.85 | 125.12 | 117.51 | 59.91 | 11.92 |
| Other Operating Expenses | -5.65 | -2.12 | -2.73 | 1.38 | 0.22 |
| Operating Expenses | 150.2 | 122.99 | 114.78 | 61.29 | 12.14 |
| Operating Income | 60.94 | 24.8 | 41.53 | 89.6 | 19.72 |
| Interest Expense | -1.61 | -2.58 | -15.94 | -5.69 | -0.36 |
| Interest & Investment Income | 29.67 | 48.79 | 198.36 | 55.65 | 5.77 |
| Currency Exchange Gain (Loss) | 61.65 | 31.77 | 121.24 | 37.8 | 41.84 |
| Other Non Operating Income (Expenses) | -82.69 | -134.19 | -216.62 | -136.02 | -0.4 |
| EBT Excluding Unusual Items | 67.95 | -31.41 | 128.57 | 41.34 | 66.57 |
| Gain (Loss) on Sale of Investments | 0.14 | -0.55 | -0.43 | -1.69 | - |
| Pretax Income | 68.09 | -31.96 | 128.14 | 39.65 | 66.57 |
| Income Tax Expense | 86.74 | 27.98 | 33.88 | 32.24 | 14.2 |
| Net Income | -18.65 | -59.94 | 94.26 | 7.41 | 52.37 |
| Net Income to Common | -18.65 | -59.94 | 94.26 | 7.41 | 52.37 |
| Net Income Growth | - | - | 1171.71% | -85.85% | - |
| Shares Outstanding (Basic) | 402 | 402 | 402 | 402 | 344 |
| Shares Outstanding (Diluted) | 402 | 402 | 402 | 402 | 344 |
| Shares Change (YoY) | - | - | - | 16.83% | - |
| EPS (Basic) | -0.05 | -0.15 | 0.23 | 0.02 | 0.15 |
| EPS (Diluted) | -0.05 | -0.15 | 0.23 | 0.02 | 0.15 |
| EPS Growth | - | - | 1171.76% | -87.89% | - |
| Free Cash Flow | -199.17 | -90.24 | 38.73 | -195.84 | 5.86 |
| Free Cash Flow Per Share | -0.49 | -0.22 | 0.10 | -0.49 | 0.02 |
| Gross Margin | 11.79% | 12.31% | 9.36% | 13.86% | 19.72% |
| Operating Margin | 3.40% | 2.07% | 2.49% | 8.23% | 12.21% |
| Profit Margin | -1.04% | -4.99% | 5.64% | 0.68% | 32.41% |
| Free Cash Flow Margin | -11.12% | -7.51% | 2.32% | -17.99% | 3.62% |
| EBITDA | 71.16 | 29.84 | 45.32 | 92.67 | 19.96 |
| EBITDA Margin | 3.97% | 2.48% | 2.71% | 8.51% | 12.35% |
| D&A For EBITDA | 10.23 | 5.05 | 3.79 | 3.07 | 0.24 |
| EBIT | 60.94 | 24.8 | 41.53 | 89.6 | 19.72 |
| EBIT Margin | 3.40% | 2.07% | 2.49% | 8.23% | 12.21% |
| Effective Tax Rate | 127.38% | - | 26.44% | 81.31% | 21.33% |
| Advertising Expenses | - | 13.29 | 16.47 | 5.27 | 0.4 |
Source: S&P Capital IQ. Standard template. Financial Sources.