Efor Yatirim Sanayi Ticaret Anonim Sirketi (IST:EFOR)
Turkey
· Delayed Price · Currency is TRY 17.26
-1.63 (-8.63%)
Last updated: Mar 9, 2026, 3:27 PM GMT+3
IST:EFOR Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 2.25 | 577.41 | 705.64 | 165.42 | 179.14 |
| Depreciation & Amortization | 140.83 | 100.36 | 50.44 | 29.61 | 22.57 |
| Other Amortization | - | - | - | 0.65 | 0.44 |
| Loss (Gain) From Sale of Assets | -11.49 | 11.89 | -14.3 | -4.32 | -32.67 |
| Asset Writedown & Restructuring Costs | 67.18 | - | -337.33 | -102.05 | 0.38 |
| Provision & Write-off of Bad Debts | 13.78 | 2.88 | 10.47 | - | - |
| Other Operating Activities | 521.48 | -26.15 | 231.58 | 118 | 2.83 |
| Change in Accounts Receivable | 101.18 | -190.79 | -47.09 | -384.93 | -287.33 |
| Change in Inventory | -452.52 | -1,561 | -387.65 | -356.5 | -108.06 |
| Change in Accounts Payable | 2,170 | 2,402 | -820.18 | 208.55 | 377.31 |
| Change in Unearned Revenue | -577.68 | -205.42 | 386.23 | -114.04 | 54.69 |
| Change in Other Net Operating Assets | 369.8 | -743.95 | 159.45 | -171.96 | -12.71 |
| Operating Cash Flow | 2,344 | 367.9 | -62.73 | -611.56 | 196.59 |
| Operating Cash Flow Growth | 537.23% | - | - | - | - |
| Capital Expenditures | -327.25 | -1,152 | -581.95 | -316.3 | -25.62 |
| Sale of Property, Plant & Equipment | 30.48 | 19.14 | 57.58 | 11.88 | 63.18 |
| Cash Acquisitions | -37.6 | - | - | - | - |
| Divestitures | - | - | - | - | -103.77 |
| Sale (Purchase) of Real Estate | - | - | - | - | 58.76 |
| Other Investing Activities | - | - | 0.26 | 7.53 | 9.11 |
| Investing Cash Flow | -300.25 | -1,123 | -538.55 | -320.79 | 1.66 |
| Long-Term Debt Issued | - | 142.76 | 608.3 | 703.52 | - |
| Long-Term Debt Repaid | -887.92 | - | - | - | -101.61 |
| Net Debt Issued (Repaid) | -887.92 | 142.76 | 608.3 | 703.52 | -101.61 |
| Issuance of Common Stock | - | 1,275 | 150 | 196.87 | 73.19 |
| Repurchase of Common Stock | -134.12 | - | - | - | - |
| Common Dividends Paid | -54.96 | - | - | - | - |
| Other Financing Activities | -307.12 | -223.34 | -149.93 | -80.87 | -22.69 |
| Financing Cash Flow | -1,384 | 1,194 | 608.37 | 819.52 | -51.11 |
| Miscellaneous Cash Flow Adjustments | 133.91 | -73.15 | - | - | - |
| Net Cash Flow | 793.93 | 365.19 | 7.09 | -112.83 | 147.14 |
| Free Cash Flow | 2,017 | -784.27 | -644.67 | -927.86 | 170.97 |
| Free Cash Flow Margin | 16.35% | -8.90% | -8.61% | -15.44% | 6.51% |
| Free Cash Flow Per Share | 0.93 | -0.36 | -0.71 | -1351.97 | 5753.15 |
| Cash Interest Paid | 360.56 | 326.67 | 167.93 | 80.87 | 22.69 |
| Cash Income Tax Paid | 11.59 | 61.14 | 43.79 | 26.86 | 13.37 |
| Levered Free Cash Flow | 2,263 | -1,352 | -962.22 | -876.12 | - |
| Unlevered Free Cash Flow | 2,498 | -1,138 | -851.76 | -822.89 | - |
| Change in Working Capital | 1,610 | -298.5 | -709.24 | -818.88 | 23.9 |
Source: S&P Capital IQ. Standard template. Financial Sources.