Nasmed Özel Saglik Hizmetleri Ticaret Anonim Sirketi (IST:EGEPO)
13.40
+0.17 (1.28%)
Last updated: Mar 9, 2026, 3:23 PM GMT+3
IST:EGEPO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 1,346 | 1,009 | 890.8 | 498.94 | 169.77 | Upgrade
|
| Revenue Growth (YoY) | 33.35% | 13.27% | 78.54% | 193.90% | 48.18% | Upgrade
|
| Cost of Revenue | 1,128 | 773.51 | 640.73 | 420.02 | 129.03 | Upgrade
|
| Gross Profit | 217.96 | 235.48 | 250.06 | 78.91 | 40.73 | Upgrade
|
| Selling, General & Admin | 123.72 | 128.75 | 103.98 | 46.71 | 13.46 | Upgrade
|
| Other Operating Expenses | 37.72 | -11.77 | -14.47 | -2.42 | -1.25 | Upgrade
|
| Operating Expenses | 161.43 | 116.99 | 89.5 | 44.29 | 12.21 | Upgrade
|
| Operating Income | 56.53 | 118.5 | 160.56 | 34.63 | 28.52 | Upgrade
|
| Interest Expense | -10.03 | -31.79 | -34.45 | -15.09 | -5.87 | Upgrade
|
| Interest & Investment Income | - | 22.93 | 21.67 | 12.45 | 10.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.28 | 8.71 | 9.92 | -11.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.18 | 88.46 | 102.11 | -122.21 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 18.31 | 200.37 | 258.6 | -80.3 | 21.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.75 | -100.66 | - | - | - | Upgrade
|
| Legal Settlements | - | -2.13 | -1.33 | -1.85 | -0.06 | Upgrade
|
| Other Unusual Items | - | -134.88 | -120.94 | -57.2 | -3.06 | Upgrade
|
| Pretax Income | 20.06 | -37.3 | 136.6 | -139.25 | 18.3 | Upgrade
|
| Income Tax Expense | 17.4 | -13.6 | 4.09 | 7.17 | 0.86 | Upgrade
|
| Net Income | 2.66 | -23.7 | 132.51 | -146.42 | 17.44 | Upgrade
|
| Net Income to Common | 2.66 | -23.7 | 132.51 | -146.42 | 17.44 | Upgrade
|
| Net Income Growth | - | - | - | - | -47.04% | Upgrade
|
| Shares Outstanding (Basic) | - | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | - | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 25.00% | Upgrade
|
| EPS (Basic) | - | -0.05 | 0.27 | -0.29 | 0.03 | Upgrade
|
| EPS (Diluted) | - | -0.05 | 0.27 | -0.29 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | -57.64% | Upgrade
|
| Free Cash Flow | -37.7 | 106.88 | -44.99 | -120.2 | -79.91 | Upgrade
|
| Free Cash Flow Per Share | - | 0.21 | -0.09 | -0.24 | -0.16 | Upgrade
|
| Gross Margin | 16.20% | 23.34% | 28.07% | 15.82% | 23.99% | Upgrade
|
| Operating Margin | 4.20% | 11.74% | 18.02% | 6.94% | 16.80% | Upgrade
|
| Profit Margin | 0.20% | -2.35% | 14.88% | -29.35% | 10.27% | Upgrade
|
| Free Cash Flow Margin | -2.80% | 10.59% | -5.05% | -24.09% | -47.07% | Upgrade
|
| EBITDA | 228.98 | 241.5 | 269.63 | 105.73 | 38.48 | Upgrade
|
| EBITDA Margin | 17.02% | 23.93% | 30.27% | 21.19% | 22.66% | Upgrade
|
| D&A For EBITDA | 172.45 | 123 | 109.07 | 71.1 | 9.96 | Upgrade
|
| EBIT | 56.53 | 118.5 | 160.56 | 34.63 | 28.52 | Upgrade
|
| EBIT Margin | 4.20% | 11.74% | 18.02% | 6.94% | 16.80% | Upgrade
|
| Effective Tax Rate | 86.73% | - | 2.99% | - | 4.68% | Upgrade
|
| Advertising Expenses | - | 11.22 | 9.1 | 2.51 | 1.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.