Ekos Teknoloji ve Elektrik Anonim Sirketi (IST:EKOS)
26.40
-0.20 (-0.75%)
At close: Dec 5, 2025
IST:EKOS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 2,679 | 2,362 | 1,714 | 946.79 | 234.71 | 149.16 |
| Revenue Growth (YoY) | 39.21% | 37.78% | 81.08% | 303.39% | 57.35% | - |
| Cost of Revenue | 2,285 | 1,935 | 1,194 | 682.43 | 173.27 | 119.87 |
| Gross Profit | 393.93 | 427.19 | 520.07 | 264.36 | 61.44 | 29.29 |
| Selling, General & Admin | 298.85 | 291.75 | 229.01 | 100.46 | 32.97 | 23.11 |
| Research & Development | 3.87 | 3.1 | 1.55 | 1.61 | 0.74 | 0.53 |
| Other Operating Expenses | -8.71 | -5.6 | -2.59 | -24.89 | 0.27 | -1.24 |
| Operating Expenses | 294 | 289.25 | 227.97 | 77.18 | 33.97 | 22.41 |
| Operating Income | 99.92 | 137.94 | 292.1 | 187.18 | 27.47 | 6.88 |
| Interest Expense | -144.06 | -67.12 | -99.62 | -22.35 | -3.11 | -1.03 |
| Interest & Investment Income | 220.14 | 274.37 | 57.05 | 4.26 | 1.17 | 0.35 |
| Currency Exchange Gain (Loss) | 17.2 | 17.2 | 3.78 | -1.74 | -6.29 | 8.61 |
| Other Non Operating Income (Expenses) | -109.54 | -128.2 | -102.91 | -50.55 | - | - |
| EBT Excluding Unusual Items | 83.67 | 234.19 | 150.4 | 116.79 | 19.25 | 14.81 |
| Gain (Loss) on Sale of Investments | -20.22 | -20.22 | -2.43 | -0.74 | -0.07 | -0.07 |
| Gain (Loss) on Sale of Assets | 2.11 | 2.11 | -1.1 | - | - | - |
| Legal Settlements | -0.33 | -0.33 | - | -0.62 | -0.11 | -0.11 |
| Pretax Income | 65.23 | 215.75 | 146.87 | 115.43 | 19.07 | 14.63 |
| Income Tax Expense | 122.13 | 116.22 | -69.67 | 37.73 | -1.47 | 4.72 |
| Earnings From Continuing Operations | -56.9 | 99.53 | 216.54 | 77.7 | 20.54 | 9.91 |
| Minority Interest in Earnings | -0.3 | 0 | 0.17 | 0 | 0 | 0 |
| Net Income | -57.2 | 99.53 | 216.71 | 77.7 | 20.54 | 9.91 |
| Net Income to Common | -57.2 | 99.53 | 216.71 | 77.7 | 20.54 | 9.91 |
| Net Income Growth | - | -54.07% | 178.91% | 278.24% | 107.21% | - |
| Shares Outstanding (Basic) | 280 | 280 | 280 | 220 | 220 | 220 |
| Shares Outstanding (Diluted) | 280 | 280 | 280 | 220 | 220 | 220 |
| Shares Change (YoY) | -13.90% | - | 27.27% | - | - | - |
| EPS (Basic) | -0.20 | 0.36 | 0.77 | 0.35 | 0.09 | 0.05 |
| EPS (Diluted) | -0.20 | 0.36 | 0.77 | 0.35 | 0.09 | 0.05 |
| EPS Growth | - | -54.07% | 119.14% | 278.24% | 107.21% | - |
| Free Cash Flow | -170 | -32.92 | -320.81 | 103.57 | -104.62 | -45.29 |
| Free Cash Flow Per Share | -0.61 | -0.12 | -1.15 | 0.47 | -0.48 | -0.21 |
| Gross Margin | 14.70% | 18.09% | 30.34% | 27.92% | 26.17% | 19.64% |
| Operating Margin | 3.73% | 5.84% | 17.04% | 19.77% | 11.70% | 4.61% |
| Profit Margin | -2.14% | 4.21% | 12.64% | 8.21% | 8.75% | 6.65% |
| Free Cash Flow Margin | -6.35% | -1.39% | -18.71% | 10.94% | -44.57% | -30.37% |
| EBITDA | 157.15 | 178.61 | 320.33 | 204.45 | 30.58 | 9.8 |
| EBITDA Margin | 5.87% | 7.56% | 18.68% | 21.59% | 13.03% | 6.57% |
| D&A For EBITDA | 57.23 | 40.67 | 28.22 | 17.27 | 3.11 | 2.92 |
| EBIT | 99.92 | 137.94 | 292.1 | 187.18 | 27.47 | 6.88 |
| EBIT Margin | 3.73% | 5.84% | 17.04% | 19.77% | 11.70% | 4.61% |
| Effective Tax Rate | 187.23% | 53.87% | - | 32.69% | - | 32.24% |
| Advertising Expenses | - | 3.1 | 1.27 | 0.13 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.