Etiler Gida Ve Ticari Yatirimlar Sanayi Ve Ticaret Anonim Sirketi (IST:ETILR)
Turkey
· Delayed Price · Currency is TRY 3.780
-0.020 (-0.53%)
Last updated: Dec 4, 2025, 1:34 PM GMT+3
IST:ETILR Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,378 | 1,104 | 477.39 | 281.32 | 29.23 | 2.39 | Upgrade
|
| Revenue Growth (YoY) | 192.77% | 131.18% | 69.70% | 862.44% | 1120.57% | -40.35% | Upgrade
|
| Cost of Revenue | 2,135 | 945.77 | 415.2 | 235.95 | 19.55 | 1.45 | Upgrade
|
| Gross Profit | 243.04 | 157.88 | 62.19 | 45.36 | 9.68 | 0.94 | Upgrade
|
| Selling, General & Admin | 62.96 | 57.7 | 50.24 | 34.15 | 4 | 2 | Upgrade
|
| Other Operating Expenses | -9.45 | -8.98 | -8 | 0.07 | -0.15 | -1.62 | Upgrade
|
| Operating Expenses | 53.51 | 48.73 | 42.24 | 34.22 | 3.85 | 0.38 | Upgrade
|
| Operating Income | 189.54 | 109.15 | 19.95 | 11.14 | 5.82 | 0.56 | Upgrade
|
| Interest Expense | -38.48 | -52.91 | -26.99 | -6.01 | -0.04 | -0.2 | Upgrade
|
| Interest & Investment Income | 4.88 | 1.4 | 6.06 | 8.89 | 5.65 | 9.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.61 | 13.67 | 48.62 | 26.43 | 6.23 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -102.83 | -11.71 | -48.01 | -41.6 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 15.5 | 59.6 | -0.38 | -1.14 | 17.67 | 9.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.08 | -0.02 | -0.05 | Upgrade
|
| Legal Settlements | -1.21 | -0.63 | -10.19 | -5.01 | -0.42 | -0.44 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.19 | Upgrade
|
| Pretax Income | 14.33 | 58.97 | -10.56 | -6.23 | 17.22 | 9.65 | Upgrade
|
| Income Tax Expense | -24.98 | 25.47 | 8.68 | -45.66 | 2.52 | 0.99 | Upgrade
|
| Net Income | 39.31 | 33.5 | -19.24 | 39.43 | 14.7 | 8.67 | Upgrade
|
| Net Income to Common | 39.31 | 33.5 | -19.24 | 39.43 | 14.7 | 8.67 | Upgrade
|
| Net Income Growth | - | - | - | 168.30% | 69.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 240 | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 240 | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 100.00% | - | - | - | - | 223.82% | Upgrade
|
| EPS (Basic) | 0.16 | 0.28 | -0.16 | 0.33 | 0.12 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.28 | -0.16 | 0.33 | 0.12 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | 168.30% | 69.55% | - | Upgrade
|
| Free Cash Flow | -223.93 | -38.28 | -110.84 | -60.59 | -7.49 | 3.92 | Upgrade
|
| Free Cash Flow Per Share | -0.93 | -0.32 | -0.92 | -0.51 | -0.06 | 0.03 | Upgrade
|
| Gross Margin | 10.22% | 14.31% | 13.03% | 16.13% | 33.10% | 39.30% | Upgrade
|
| Operating Margin | 7.97% | 9.89% | 4.18% | 3.96% | 19.92% | 23.36% | Upgrade
|
| Profit Margin | 1.65% | 3.03% | -4.03% | 14.02% | 50.28% | 361.96% | Upgrade
|
| Free Cash Flow Margin | -9.42% | -3.47% | -23.22% | -21.54% | -25.63% | 163.77% | Upgrade
|
| EBITDA | 212.17 | 123.66 | 28.98 | 15.52 | 6.08 | 0.86 | Upgrade
|
| EBITDA Margin | 8.92% | 11.20% | 6.07% | 5.52% | 20.79% | 35.95% | Upgrade
|
| D&A For EBITDA | 22.63 | 14.51 | 9.03 | 4.38 | 0.26 | 0.3 | Upgrade
|
| EBIT | 189.54 | 109.15 | 19.95 | 11.14 | 5.82 | 0.56 | Upgrade
|
| EBIT Margin | 7.97% | 9.89% | 4.18% | 3.96% | 19.92% | 23.36% | Upgrade
|
| Effective Tax Rate | - | 43.19% | - | - | 14.66% | 10.22% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.16 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.