Indeks Bilgisayar Sistemleri Mühendislik Sanayi ve Ticaret Anonim Sirketi (IST:INDES)
Turkey
· Delayed Price · Currency is TRY 7.24
+0.04 (0.56%)
At close: Dec 5, 2025
IST:INDES Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 308.83 | 327.99 | 733.76 | 157.47 | 403.04 | 143.35 | Upgrade
|
| Depreciation & Amortization | 131.57 | 99.51 | 109.22 | 71.03 | 17.55 | 15.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | -18.72 | -18.72 | -64.37 | -129.66 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 6.34 | -0.09 | 3.92 | 1.14 | 8.42 | 4.1 | Upgrade
|
| Other Operating Activities | 1,947 | 2,438 | 2,617 | -33.64 | 388.78 | 287.54 | Upgrade
|
| Change in Accounts Receivable | -5,352 | -3,334 | -6,828 | -1,657 | -1,553 | -357.69 | Upgrade
|
| Change in Inventory | -1,222 | -592.99 | -1,671 | -249.88 | -482.94 | 48.44 | Upgrade
|
| Change in Accounts Payable | 7,102 | 3,235 | 8,042 | 1,910 | 1,965 | 818.89 | Upgrade
|
| Change in Unearned Revenue | 284.4 | -6.04 | 304.94 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -47.3 | 998.57 | -1,384 | 60.01 | -0.22 | 25.13 | Upgrade
|
| Operating Cash Flow | 3,140 | 3,147 | 1,864 | 129.63 | 746.11 | 985.02 | Upgrade
|
| Operating Cash Flow Growth | 3.11% | 68.86% | 1337.63% | -82.63% | -24.25% | - | Upgrade
|
| Capital Expenditures | -1,041 | -311.9 | -59.67 | -5.8 | -5.18 | -2.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.95 | 4.4 | 5.82 | 1.53 | 0.17 | 0.05 | Upgrade
|
| Cash Acquisitions | 214.7 | -644.86 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -278.35 | -267.61 | -5.72 | -0.3 | -0.19 | -16.51 | Upgrade
|
| Sale (Purchase) of Real Estate | 46.3 | -121.86 | 0.4 | - | -5.38 | -18.65 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -65.11 | Upgrade
|
| Investing Cash Flow | -1,056 | -1,342 | -59.16 | -4.57 | -10.56 | -102.54 | Upgrade
|
| Long-Term Debt Issued | - | 3,941 | 4,536 | 6,141 | 1,469 | 1,309 | Upgrade
|
| Total Debt Issued | 3,929 | 3,941 | 4,536 | 6,141 | 1,469 | 1,309 | Upgrade
|
| Long-Term Debt Repaid | - | -3,050 | -3,380 | -6,780 | -1,263 | -1,097 | Upgrade
|
| Net Debt Issued (Repaid) | 732.18 | 891.01 | 1,156 | -638.85 | 205.28 | 211.79 | Upgrade
|
| Repurchase of Common Stock | - | - | -346.6 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -282.27 | -417.01 | -256.8 | -48.6 | -22.99 | Upgrade
|
| Other Financing Activities | -869.62 | -1,048 | -1,126 | -993.45 | -116.21 | -32.66 | Upgrade
|
| Financing Cash Flow | -137.44 | -439.16 | -733.11 | -1,889 | 40.47 | 156.14 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1,033 | -1,383 | -2,218 | - | - | - | Upgrade
|
| Net Cash Flow | 913.63 | -16.71 | -1,146 | -1,764 | 776.02 | 1,039 | Upgrade
|
| Free Cash Flow | 2,099 | 2,835 | 1,804 | 123.83 | 740.94 | 982.7 | Upgrade
|
| Free Cash Flow Growth | -30.25% | 57.16% | 1356.76% | -83.29% | -24.60% | - | Upgrade
|
| Free Cash Flow Margin | 3.07% | 4.25% | 2.54% | 0.27% | 5.66% | 9.58% | Upgrade
|
| Free Cash Flow Per Share | 2.80 | 3.78 | 2.40 | 0.17 | 0.99 | 1.31 | Upgrade
|
| Cash Interest Paid | 941.4 | 1,048 | 1,126 | 993.45 | 116.21 | 32.66 | Upgrade
|
| Cash Income Tax Paid | 290.15 | 244.65 | 185.35 | 507.12 | 69.53 | 47.22 | Upgrade
|
| Levered Free Cash Flow | -2,346 | -2,038 | -375.09 | 1,011 | 254.24 | 712.79 | Upgrade
|
| Unlevered Free Cash Flow | -259.21 | 213.23 | 1,552 | 1,363 | 329.82 | 755.25 | Upgrade
|
| Change in Working Capital | 765.34 | 300.19 | -1,536 | 63.28 | -71.67 | 534.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.