Mackolik Internet Hizmetleri Ticaret A.S. (IST:MACKO)
Turkey
· Delayed Price · Currency is TRY 43.20
+0.34 (0.79%)
At close: Dec 5, 2025
IST:MACKO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 869.18 | 697.42 | 543.25 | 341.77 | 113.85 |
| Revenue Growth (YoY) | 0.89% | 28.38% | 58.95% | 200.19% | - |
| Cost of Revenue | 253.16 | 211.11 | 161.33 | 92.51 | 23.82 |
| Gross Profit | 616.02 | 486.31 | 381.92 | 249.26 | 90.03 |
| Selling, General & Admin | 151.3 | 124.22 | 128.74 | 74.92 | 15.66 |
| Other Operating Expenses | 21.13 | 1.57 | 4.88 | 0.92 | 2.57 |
| Operating Expenses | 172.43 | 125.78 | 133.62 | 75.84 | 18.23 |
| Operating Income | 443.59 | 360.52 | 248.3 | 173.41 | 71.8 |
| Interest Expense | -19.54 | -1.68 | -1.75 | -1.48 | -0.4 |
| Interest & Investment Income | 103.84 | 61.4 | 38.33 | 0.36 | 3.33 |
| Currency Exchange Gain (Loss) | 0.29 | 8.29 | 36.96 | 43.04 | 29.31 |
| Other Non Operating Income (Expenses) | -69.51 | -83.66 | -60.21 | -62.38 | - |
| EBT Excluding Unusual Items | 458.67 | 344.88 | 261.63 | 152.96 | 104.03 |
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.05 |
| Legal Settlements | -0.31 | -0.18 | - | -0.11 | -0.01 |
| Pretax Income | 458.36 | 344.69 | 261.63 | 152.85 | 103.98 |
| Income Tax Expense | 115.93 | 89.28 | 41.69 | 39.43 | 18.44 |
| Net Income | 342.42 | 255.42 | 219.95 | 113.41 | 85.54 |
| Net Income to Common | 342.42 | 255.42 | 219.95 | 113.41 | 85.54 |
| Net Income Growth | 16.86% | 16.13% | 93.93% | 32.58% | - |
| Shares Outstanding (Basic) | 70 | 100 | 100 | 91 | 18 |
| Shares Outstanding (Diluted) | 70 | 100 | 100 | 91 | 18 |
| Shares Change (YoY) | -29.79% | - | 9.47% | 412.76% | - |
| EPS (Basic) | 4.88 | 2.55 | 2.20 | 1.24 | 4.80 |
| EPS (Diluted) | 4.88 | 2.55 | 2.20 | 1.24 | 4.80 |
| EPS Growth | 66.45% | 16.13% | 77.15% | -74.14% | - |
| Free Cash Flow | 137.47 | 253.98 | 228.92 | 193.74 | 143.97 |
| Free Cash Flow Per Share | 1.96 | 2.54 | 2.29 | 2.12 | 8.08 |
| Dividend Per Share | - | - | 1.522 | - | - |
| Gross Margin | 70.87% | 69.73% | 70.30% | 72.93% | 79.08% |
| Operating Margin | 51.03% | 51.69% | 45.71% | 50.74% | 63.06% |
| Profit Margin | 39.40% | 36.62% | 40.49% | 33.18% | 75.14% |
| Free Cash Flow Margin | 15.82% | 36.42% | 42.14% | 56.69% | 126.46% |
| EBITDA | 480.19 | 393.9 | 274.76 | 191.33 | 76.23 |
| EBITDA Margin | 55.25% | 56.48% | 50.58% | 55.98% | 66.96% |
| D&A For EBITDA | 36.6 | 33.38 | 26.46 | 17.91 | 4.43 |
| EBIT | 443.59 | 360.52 | 248.3 | 173.41 | 71.8 |
| EBIT Margin | 51.03% | 51.69% | 45.71% | 50.74% | 63.06% |
| Effective Tax Rate | 25.29% | 25.90% | 15.93% | 25.80% | 17.73% |
| Advertising Expenses | - | - | - | 28.6 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.