Merko Gida Sanayi ve Ticaret A.S. (IST:MERKO)
Turkey
· Delayed Price · Currency is TRY 12.65
-0.07 (-0.55%)
At close: Dec 5, 2025
IST:MERKO Cash Flow Statement
Financials in millions TRY. Fiscal year is July - June.
Millions TRY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 363.34 | 378.37 | 115.83 | -433.48 | 1.9 | 5.77 | Upgrade
|
| Depreciation & Amortization | 31.84 | 56.45 | 51.5 | 24.56 | 5.85 | 5.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -82.61 | 280.28 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -175.68 | - | 3.92 | -7.09 | Upgrade
|
| Loss (Gain) on Equity Investments | 257.01 | 257.01 | - | 0.65 | -5.86 | -1.22 | Upgrade
|
| Provision & Write-off of Bad Debts | 2.39 | 6.49 | 0.16 | 7.91 | 0.02 | 0.26 | Upgrade
|
| Other Operating Activities | -886.65 | -1,032 | 309.14 | 614.46 | 7.3 | 2.51 | Upgrade
|
| Change in Accounts Receivable | 94.1 | 32.93 | 114.64 | -162.72 | 0.86 | 6.77 | Upgrade
|
| Change in Inventory | 476.14 | 486.63 | 44.82 | -440.56 | 5.38 | -16.02 | Upgrade
|
| Change in Accounts Payable | -4.43 | -14.78 | -221.45 | 209.59 | 0.71 | -11.83 | Upgrade
|
| Change in Unearned Revenue | -198.14 | -143.5 | -58.86 | 114.05 | 24.15 | -0.02 | Upgrade
|
| Change in Other Net Operating Assets | 76.4 | 78.28 | 177.68 | -246.95 | -25.94 | -22.05 | Upgrade
|
| Operating Cash Flow | 211.99 | 106.27 | 275.18 | -32.21 | 18.29 | -37.9 | Upgrade
|
| Operating Cash Flow Growth | 432.47% | -61.38% | - | - | - | - | Upgrade
|
| Capital Expenditures | -47.68 | -40.39 | -26.39 | -260.4 | -14.06 | -3.31 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 29.82 | 1.55 | - | 0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -4.2 | - | Upgrade
|
| Investment in Securities | - | - | - | -68.79 | -23.59 | - | Upgrade
|
| Other Investing Activities | 2.21 | -1.43 | -393.83 | -29.92 | - | -69.77 | Upgrade
|
| Investing Cash Flow | -45.47 | -41.82 | -390.4 | -357.56 | -41.85 | -73.06 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 25.61 | 5.08 | Upgrade
|
| Long-Term Debt Issued | - | 183.05 | 374.59 | 361.68 | - | - | Upgrade
|
| Total Debt Issued | -24.67 | 183.05 | 374.59 | 361.68 | 25.61 | 5.08 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -10.27 | Upgrade
|
| Long-Term Debt Repaid | - | -168.17 | -277.54 | - | - | - | Upgrade
|
| Total Debt Repaid | -170.64 | -168.17 | -277.54 | - | - | -10.27 | Upgrade
|
| Net Debt Issued (Repaid) | -195.31 | 14.88 | 97.05 | 361.68 | 25.61 | -5.19 | Upgrade
|
| Issuance of Common Stock | - | - | 164.35 | 60 | - | 123.48 | Upgrade
|
| Other Financing Activities | -156.69 | -98.23 | -144.65 | -8.56 | -5.67 | 1.11 | Upgrade
|
| Financing Cash Flow | -352 | -83.35 | 116.76 | 413.11 | 19.94 | 119.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14.23 | -12.89 | - | - | - | - | Upgrade
|
| Net Cash Flow | -199.72 | -31.8 | 1.54 | 23.35 | -3.63 | 8.44 | Upgrade
|
| Free Cash Flow | 164.31 | 65.87 | 248.79 | -292.61 | 4.22 | -41.21 | Upgrade
|
| Free Cash Flow Growth | 62.93% | -73.52% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 14.93% | 4.58% | 17.82% | -17.49% | 3.67% | -67.83% | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 0.65 | 2.67 | -3.40 | 0.06 | -0.66 | Upgrade
|
| Cash Interest Paid | 91.85 | 102.7 | 156.18 | 23.34 | 5.95 | 1.17 | Upgrade
|
| Levered Free Cash Flow | 230.38 | 325.8 | 23.19 | -556.27 | 13.14 | -41.32 | Upgrade
|
| Unlevered Free Cash Flow | 287.78 | 389.99 | 120.81 | -542.96 | 16.85 | -40.29 | Upgrade
|
| Change in Working Capital | 444.06 | 439.56 | 56.84 | -526.59 | 5.16 | -43.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.