Nuh Çimento Sanayi A.S. (IST:NUHCM)
233.10
+5.50 (2.42%)
At close: Dec 5, 2025
Nuh Çimento Sanayi A.S. Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,134 | 1,835 | 2,781 | 2,149 | 642.43 | 570.25 | Upgrade
|
| Depreciation & Amortization | 1,173 | 1,179 | 988.26 | 672.18 | 91.54 | 82.68 | Upgrade
|
| Loss (Gain) From Sale of Assets | -138.65 | -30.84 | -107.77 | 18.55 | -5.42 | -29.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | 313.81 | 309.84 | - | - | - | -198.79 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 20.95 | 8.63 | 24.61 | 41.57 | 5.96 | 3.88 | Upgrade
|
| Other Operating Activities | -1,021 | 119.48 | 1,910 | 1,183 | 8.99 | 74.29 | Upgrade
|
| Change in Accounts Receivable | -867.55 | -278.57 | -889.7 | -465.63 | -129.77 | -101.58 | Upgrade
|
| Change in Inventory | 860 | -132.92 | -445.4 | -624.11 | -289.21 | 19.26 | Upgrade
|
| Change in Accounts Payable | 799.48 | 799.48 | 255.53 | 375.35 | 48.76 | 85.87 | Upgrade
|
| Change in Other Net Operating Assets | 488.55 | -439.2 | 149.45 | 81.31 | -147.89 | -14.67 | Upgrade
|
| Operating Cash Flow | 2,763 | 3,369 | 4,666 | 3,432 | 225.39 | 491.91 | Upgrade
|
| Operating Cash Flow Growth | -34.24% | -27.79% | 35.96% | 1422.49% | -54.18% | -11.68% | Upgrade
|
| Capital Expenditures | -848 | -1,521 | -1,728 | -981.83 | -233.87 | -85.32 | Upgrade
|
| Sale of Property, Plant & Equipment | -51.9 | 3.59 | 140.22 | 82.48 | 5.3 | 48.83 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0.5 | Upgrade
|
| Sale (Purchase) of Real Estate | 57.48 | - | 7.28 | 33.57 | 2.03 | 14.3 | Upgrade
|
| Investment in Securities | 3,901 | 3,835 | 292.66 | - | - | - | Upgrade
|
| Other Investing Activities | -5,377 | 18.02 | 17.71 | -223.01 | 10.29 | -125.1 | Upgrade
|
| Investing Cash Flow | -2,318 | 2,335 | -1,270 | -1,089 | -216.25 | -147.8 | Upgrade
|
| Long-Term Debt Issued | - | 145.18 | 765.05 | - | 303.28 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,007 | -28.5 | -149.86 | -4.14 | -73.77 | Upgrade
|
| Net Debt Issued (Repaid) | -397.38 | -861.69 | 736.55 | -149.86 | 299.14 | -73.77 | Upgrade
|
| Common Dividends Paid | -1,979 | -1,167 | -1,630 | -711.8 | -225.32 | -105.15 | Upgrade
|
| Other Financing Activities | 1,866 | 1,606 | 35.99 | -150.44 | 6.46 | -9.83 | Upgrade
|
| Financing Cash Flow | -509.92 | -421.91 | -857.74 | -1,012 | 80.28 | -188.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | -28.8 | -28.8 | -15.53 | -945.25 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2,346 | -1,784 | -1,070 | - | - | - | Upgrade
|
| Net Cash Flow | -2,441 | 3,469 | 1,452 | 385.38 | 89.42 | 155.37 | Upgrade
|
| Free Cash Flow | 1,915 | 1,848 | 2,937 | 2,450 | -8.48 | 406.59 | Upgrade
|
| Free Cash Flow Growth | -13.91% | -37.10% | 19.91% | - | - | -18.15% | Upgrade
|
| Free Cash Flow Margin | 15.46% | 11.93% | 15.19% | 16.70% | -0.34% | 23.83% | Upgrade
|
| Free Cash Flow Per Share | 12.75 | 12.30 | 19.55 | 16.31 | -0.06 | 2.71 | Upgrade
|
| Cash Interest Paid | 143.5 | 253.49 | 245.85 | 224.95 | 16.73 | 30.08 | Upgrade
|
| Cash Income Tax Paid | 684.89 | 720.95 | 654.94 | 515.94 | 134.37 | 78.96 | Upgrade
|
| Levered Free Cash Flow | 996.64 | 1,702 | 880.94 | -754.24 | -331.89 | 261.58 | Upgrade
|
| Unlevered Free Cash Flow | 1,183 | 1,890 | 1,048 | -605.47 | -315.46 | 283.42 | Upgrade
|
| Change in Working Capital | 1,280 | -51.22 | -930.12 | -633.08 | -518.11 | -11.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.