Özsu Balik Üretim Anonim Sirketi (IST:OZSUB)
Turkey
· Delayed Price · Currency is TRY 19.83
+0.59 (3.07%)
Last updated: Dec 4, 2025, 2:59 PM GMT+3
IST:OZSUB Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 156.65 | -113.39 | -10.84 | 52.93 | 8.4 |
| Depreciation & Amortization | 60.01 | 56.25 | 46.56 | 22.72 | 3.27 |
| Other Amortization | 0.4 | 0.4 | 0.35 | - | 0.04 |
| Loss (Gain) From Sale of Assets | -0.07 | -1.24 | -1.14 | -3.56 | - |
| Asset Writedown & Restructuring Costs | 107.51 | 41.85 | -5.69 | -38.82 | 10.23 |
| Loss (Gain) on Equity Investments | -2.94 | -106.03 | -43.29 | 1.7 | - |
| Provision & Write-off of Bad Debts | 0.23 | - | -0.03 | 1.32 | 0.13 |
| Other Operating Activities | 248.51 | 47.66 | 6.88 | 70.74 | 22.35 |
| Change in Accounts Receivable | 437.81 | 167.09 | -229.56 | - | -11.56 |
| Change in Inventory | -15.29 | 9.12 | -7.06 | -3.22 | -2.64 |
| Change in Accounts Payable | -602.73 | -681.19 | 520.4 | 37.68 | 112.92 |
| Change in Unearned Revenue | 0.12 | -0.11 | -0.09 | -0.85 | - |
| Change in Income Taxes | 16.24 | -9.73 | -0.34 | 3.18 | 0.06 |
| Change in Other Net Operating Assets | 388.25 | 284.49 | -344.16 | 5.32 | -113.27 |
| Operating Cash Flow | 794.69 | -304.83 | -68.02 | 149.12 | 29.91 |
| Operating Cash Flow Growth | - | - | - | 398.54% | - |
| Capital Expenditures | -94.79 | -51.71 | -81.84 | -49.22 | -5.27 |
| Sale (Purchase) of Intangibles | -50.37 | -50.37 | -1.47 | -0.25 | -0.11 |
| Investment in Securities | 34.91 | 39.25 | 39.58 | -71.98 | - |
| Other Investing Activities | -0.61 | -0.61 | - | - | -0.09 |
| Investing Cash Flow | -110.85 | -63.44 | -43.73 | -121.46 | -5.46 |
| Short-Term Debt Issued | - | - | - | - | 11.86 |
| Long-Term Debt Issued | - | 540.58 | 120.52 | - | - |
| Total Debt Issued | 1.96 | 540.58 | 120.52 | - | 11.86 |
| Long-Term Debt Repaid | - | -0.36 | -0.32 | -119.87 | -20.17 |
| Net Debt Issued (Repaid) | -0.84 | 540.22 | 120.21 | -119.87 | -8.31 |
| Issuance of Common Stock | - | - | - | 266.69 | - |
| Common Dividends Paid | -1.79 | -1.79 | - | - | - |
| Other Financing Activities | -304.14 | -154.8 | -136.78 | -57.39 | -14.34 |
| Financing Cash Flow | -306.78 | 383.62 | -16.58 | 89.42 | -22.65 |
| Miscellaneous Cash Flow Adjustments | -45.24 | -3.93 | -23.31 | -22.65 | - |
| Net Cash Flow | 331.83 | 11.43 | -151.64 | 94.44 | 1.8 |
| Free Cash Flow | 699.9 | -356.54 | -149.86 | 99.9 | 24.65 |
| Free Cash Flow Growth | - | - | - | 305.34% | - |
| Free Cash Flow Margin | 32.00% | -13.85% | -6.85% | 6.72% | 5.63% |
| Free Cash Flow Per Share | 6.87 | -2.97 | -1.25 | 1.11 | 0.62 |
| Cash Interest Paid | 307.03 | 156.67 | 104.78 | 60.8 | 14.34 |
| Cash Income Tax Paid | - | - | 28.88 | -0.74 | - |
| Levered Free Cash Flow | 141 | -315.9 | -190.27 | -237.62 | - |
| Unlevered Free Cash Flow | 333.23 | -217.94 | -124.74 | -199.54 | - |
| Change in Working Capital | 224.39 | -230.33 | -60.82 | 42.11 | -14.5 |
Source: S&P Capital IQ. Standard template. Financial Sources.