Panora Gayrimenkul Yatirim Ortakligi A.S. (IST:PAGYO)
Turkey
· Delayed Price · Currency is TRY 81.65
-1.75 (-2.10%)
At close: Dec 4, 2025
IST:PAGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 842.94 | 758.18 | 650.46 | 314.66 | 75.22 | 53.03 | Upgrade
|
| Total Revenue | 842.94 | 758.18 | 650.46 | 314.66 | 75.22 | 53.03 | Upgrade
|
| Revenue Growth (YoY | -5.01% | 16.56% | 106.72% | 318.33% | 41.84% | -40.14% | Upgrade
|
| Property Expenses | 160.57 | 160.57 | 174.5 | 89 | 23.27 | 18.65 | Upgrade
|
| Selling, General & Administrative | 42.5 | 38.67 | 18.58 | 21.06 | 4.87 | 5.93 | Upgrade
|
| Other Operating Expenses | 34.37 | 23.11 | 15.44 | -11.24 | -0.48 | 0.1 | Upgrade
|
| Total Operating Expenses | 237.44 | 222.36 | 208.52 | 98.81 | 27.67 | 24.69 | Upgrade
|
| Operating Income | 605.5 | 535.83 | 441.94 | 215.85 | 47.55 | 28.34 | Upgrade
|
| Interest Expense | -98.66 | -104.11 | -15.84 | - | -0.56 | -0.36 | Upgrade
|
| Interest & Investment Income | 94.2 | 73.88 | 57.07 | 10.23 | 1.37 | 1.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | 79.15 | -0.05 | 0.62 | 0.32 | Upgrade
|
| Other Non-Operating Income | 68.32 | 144.44 | -174 | -64.7 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 669.2 | 649.87 | 388.32 | 161.32 | 48.98 | 29.75 | Upgrade
|
| Asset Writedown | 466.98 | 466.98 | 3,424 | 1,649 | 201.09 | -0.46 | Upgrade
|
| Pretax Income | 1,136 | 1,117 | 3,813 | 1,811 | 250.07 | 29.29 | Upgrade
|
| Income Tax Expense | 458.76 | 296.15 | 1.47 | -1.11 | 0.38 | -0.14 | Upgrade
|
| Net Income | 677.42 | 820.7 | 3,811 | 1,812 | 249.69 | 29.43 | Upgrade
|
| Net Income to Common | 677.42 | 820.7 | 3,811 | 1,812 | 249.69 | 29.43 | Upgrade
|
| Net Income Growth | -83.93% | -78.47% | 110.35% | 625.62% | 748.32% | -52.94% | Upgrade
|
| Basic Shares Outstanding | 87 | 87 | 87 | 87 | 87 | 87 | Upgrade
|
| Diluted Shares Outstanding | 87 | 87 | 87 | 87 | 87 | 87 | Upgrade
|
| EPS (Basic) | 7.79 | 9.43 | 43.81 | 20.83 | 2.87 | 0.34 | Upgrade
|
| EPS (Diluted) | 7.79 | 9.43 | 43.81 | 20.83 | 2.87 | 0.34 | Upgrade
|
| EPS Growth | -83.93% | -78.47% | 110.35% | 625.62% | 748.32% | -52.94% | Upgrade
|
| Dividend Per Share | - | - | 2.864 | 1.055 | 0.410 | 0.255 | Upgrade
|
| Dividend Growth | - | - | 171.51% | 157.27% | 60.78% | - | Upgrade
|
| Operating Margin | 71.83% | 70.67% | 67.94% | 68.60% | 63.22% | 53.45% | Upgrade
|
| Profit Margin | 80.36% | 108.24% | 585.91% | 575.80% | 331.95% | 55.50% | Upgrade
|
| EBITDA | 606.13 | 536.12 | 443.07 | 216.61 | 47.68 | 28.48 | Upgrade
|
| EBITDA Margin | 71.91% | 70.71% | 68.12% | 68.84% | 63.38% | 53.70% | Upgrade
|
| D&A For Ebitda | 0.63 | 0.29 | 1.13 | 0.76 | 0.13 | 0.13 | Upgrade
|
| EBIT | 605.5 | 535.83 | 441.94 | 215.85 | 47.55 | 28.34 | Upgrade
|
| EBIT Margin | 71.83% | 70.67% | 67.94% | 68.60% | 63.22% | 53.45% | Upgrade
|
| Effective Tax Rate | 40.38% | 26.52% | 0.04% | - | 0.15% | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.