TAV Havalimanlari Holding A.S. (IST:TAVHL)
Turkey
· Delayed Price · Currency is TRY 286.25
-5.00 (-1.72%)
Mar 9, 2026, 6:54 PM GMT+3
IST:TAVHL Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,816 | 6,558 | 7,530 | 1,899 | 671.5 | Upgrade
|
| Depreciation & Amortization | 8,959 | 5,428 | 3,310 | 1,779 | 1,116 | Upgrade
|
| Other Amortization | - | 160.33 | 81.58 | 45.88 | 28.99 | Upgrade
|
| Loss (Gain) From Sale of Assets | 33.39 | 0.49 | 3.27 | 5.31 | 7.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1,804 | 295.52 | -178.87 | 6.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -1,078 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2,438 | -2,178 | -4,488 | -826.19 | 341.57 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 79.24 | Upgrade
|
| Other Operating Activities | 6,695 | 2,507 | 1,626 | 1,738 | -1,077 | Upgrade
|
| Change in Accounts Receivable | -1,251 | 143.59 | 31.64 | -375.74 | -136.99 | Upgrade
|
| Change in Inventory | -757.4 | -349.53 | -97.04 | -424.34 | 11.31 | Upgrade
|
| Change in Accounts Payable | 135.83 | 637.81 | -405.65 | 424.2 | 65.54 | Upgrade
|
| Change in Other Net Operating Assets | -3,526 | -3,496 | -5,168 | 766.12 | 2,463 | Upgrade
|
| Operating Cash Flow | 15,531 | 11,211 | 1,635 | 4,837 | 3,575 | Upgrade
|
| Operating Cash Flow Growth | 38.54% | 585.51% | -66.19% | 35.28% | 12260.87% | Upgrade
|
| Capital Expenditures | -8,280 | -8,959 | -5,464 | -2,304 | -320.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 69.46 | 197.06 | 52.4 | 78.08 | 39.67 | Upgrade
|
| Cash Acquisitions | - | -127.12 | - | - | -4,604 | Upgrade
|
| Divestitures | - | - | 3,205 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1,288 | -110.69 | -51.23 | -37.1 | -16.55 | Upgrade
|
| Investment in Securities | 2,904 | 552.92 | -927.05 | -7,266 | 750.77 | Upgrade
|
| Other Investing Activities | 3,092 | 2,549 | 2,412 | 391.58 | -2,538 | Upgrade
|
| Investing Cash Flow | -3,503 | -5,898 | -772.81 | -9,137 | -6,689 | Upgrade
|
| Long-Term Debt Issued | 3,629 | 12,329 | 18,782 | 7,914 | 3,843 | Upgrade
|
| Long-Term Debt Repaid | -912.58 | -14,540 | -9,292 | -4,517 | -6,774 | Upgrade
|
| Net Debt Issued (Repaid) | 2,716 | -2,211 | 9,489 | 3,398 | -2,931 | Upgrade
|
| Issuance of Common Stock | - | - | - | 132.36 | - | Upgrade
|
| Other Financing Activities | -9,044 | -9,360 | -2,931 | 3,640 | -1,635 | Upgrade
|
| Financing Cash Flow | -6,328 | -11,571 | 6,558 | 7,170 | -4,565 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5,475 | 2,010 | 5,182 | 870.82 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -124.3 | -342.83 | -195.39 | - | - | Upgrade
|
| Net Cash Flow | 11,050 | -4,591 | 12,407 | 3,740 | -7,679 | Upgrade
|
| Free Cash Flow | 7,251 | 2,252 | -3,828 | 2,533 | 3,255 | Upgrade
|
| Free Cash Flow Growth | 222.05% | - | - | -22.18% | - | Upgrade
|
| Free Cash Flow Margin | 8.83% | 3.80% | -11.12% | 13.84% | 41.53% | Upgrade
|
| Free Cash Flow Per Share | 19.95 | 6.20 | -10.54 | 7.01 | 9.01 | Upgrade
|
| Cash Interest Paid | 5,595 | 4,530 | 2,748 | 1,075 | 763.19 | Upgrade
|
| Cash Income Tax Paid | 1,878 | 2,031 | 1,390 | 459.57 | 181.36 | Upgrade
|
| Levered Free Cash Flow | 21,488 | -1,604 | -132.71 | 2,635 | -32.01 | Upgrade
|
| Unlevered Free Cash Flow | 28,301 | 2,073 | 2,380 | 3,995 | 815.47 | Upgrade
|
| Change in Working Capital | -5,398 | -3,064 | -5,639 | 390.25 | 2,403 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.