VBT Yazilim Anonim Sirketi (IST:VBTYZ)
20.90
-0.58 (-2.70%)
At close: Mar 6, 2026
IST:VBTYZ Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | 175.04 | 46.09 | 145.11 | 10.65 | 34.15 | Upgrade
|
| Depreciation & Amortization | 302.12 | 50.41 | 26.28 | 15.04 | 1.76 | Upgrade
|
| Other Amortization | 39.5 | 22.8 | 16.83 | 8.92 | 1.77 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -40.59 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 8.71 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -1.32 | 51.61 | 5.26 | -11.3 | -0.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.19 | -0.01 | 0.09 | Upgrade
|
| Other Operating Activities | 103.11 | 189.01 | 250.12 | 402.42 | 1.33 | Upgrade
|
| Change in Accounts Receivable | -380.06 | -102.4 | 60.69 | -121.95 | -8.66 | Upgrade
|
| Change in Inventory | -100.3 | -26.87 | -63.06 | 32.67 | -11.98 | Upgrade
|
| Change in Accounts Payable | 588.29 | -44.52 | -216.65 | -138.12 | 79.62 | Upgrade
|
| Change in Unearned Revenue | 19.62 | 0.14 | 25.07 | 667.93 | 30.86 | Upgrade
|
| Change in Other Net Operating Assets | -432.1 | 256.27 | -74.44 | -670.18 | -8.27 | Upgrade
|
| Operating Cash Flow | 313.89 | 442.55 | 47.6 | 204.29 | 120.37 | Upgrade
|
| Operating Cash Flow Growth | -29.07% | 829.70% | -76.70% | 69.71% | 106.39% | Upgrade
|
| Capital Expenditures | -19.14 | -1,359 | -62.41 | -16.33 | -16.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.25 | 6.33 | - | 0.77 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -8.52 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -4.08 | -4.93 | Upgrade
|
| Investment in Securities | - | 29.45 | -12.27 | -9.9 | - | Upgrade
|
| Investing Cash Flow | -18.89 | -1,323 | -74.68 | -29.55 | -30.43 | Upgrade
|
| Long-Term Debt Issued | 49.9 | 972.86 | - | 0.37 | 25.4 | Upgrade
|
| Total Debt Issued | 49.9 | 972.86 | - | 0.37 | 25.4 | Upgrade
|
| Long-Term Debt Repaid | -219.65 | -20.87 | -7.42 | -4.05 | -30.36 | Upgrade
|
| Net Debt Issued (Repaid) | -169.75 | 951.99 | -7.42 | -3.68 | -4.97 | Upgrade
|
| Issuance of Common Stock | - | - | - | 40.12 | 71.19 | Upgrade
|
| Repurchase of Common Stock | - | -34.03 | - | - | -9.96 | Upgrade
|
| Common Dividends Paid | - | - | -77.7 | -53.82 | - | Upgrade
|
| Other Financing Activities | -33.94 | -2.74 | 7.27 | 7.82 | 2.86 | Upgrade
|
| Financing Cash Flow | -203.7 | 915.21 | -77.85 | -9.55 | 59.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.59 | -7.15 | -221.34 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -57.07 | -95.27 | - | -383.67 | - | Upgrade
|
| Net Cash Flow | 33.65 | -68.14 | -326.27 | -218.49 | 149.08 | Upgrade
|
| Free Cash Flow | 294.75 | -916.72 | -14.81 | 187.96 | 103.4 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 81.78% | 79.87% | Upgrade
|
| Free Cash Flow Margin | 12.14% | -30.36% | -0.48% | 15.95% | 52.09% | Upgrade
|
| Free Cash Flow Per Share | 2.52 | -7.83 | -0.13 | 1.61 | 0.88 | Upgrade
|
| Cash Interest Paid | 54.05 | 27.72 | 4.38 | 4.64 | 1.75 | Upgrade
|
| Cash Income Tax Paid | -85.07 | -10 | 43.48 | 24.19 | - | Upgrade
|
| Levered Free Cash Flow | 351.85 | -1,061 | -161 | 25.76 | 78.8 | Upgrade
|
| Unlevered Free Cash Flow | 388.54 | -1,038 | -158.26 | 28.66 | 79.89 | Upgrade
|
| Change in Working Capital | -304.56 | 82.63 | -355.6 | -230.14 | 81.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.