Berger Paints Jamaica Limited (JMSE:BRG)
Jamaica
· Delayed Price · Currency is JMD 6.29
+0.48 (8.26%)
At close: Dec 5, 2025
Berger Paints Jamaica Cash Flow Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 114.64 | 105.68 | -218.42 | 0.7 | 123.34 | 11.65 | Upgrade
|
| Depreciation & Amortization | 107.61 | 99.41 | 105.11 | 90.58 | 73.67 | 65.71 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.43 | -1.9 | -0.24 | -1.44 | - | -0.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.73 | 40.91 | -1.46 | 1.02 | -5.17 | -25.01 | Upgrade
|
| Other Operating Activities | 98.86 | 62.22 | -3.02 | -21.56 | 52.49 | -10.84 | Upgrade
|
| Change in Accounts Receivable | -265.32 | -136.52 | 0.89 | -185.87 | -63.4 | 18.44 | Upgrade
|
| Change in Inventory | -478.78 | 19.19 | 163.39 | -118.72 | -294.56 | 192.99 | Upgrade
|
| Change in Accounts Payable | 43.6 | 45.41 | 52.2 | 9.67 | 48.95 | -105.69 | Upgrade
|
| Change in Other Net Operating Assets | 428.12 | -144.51 | 45.5 | 246.89 | 280.27 | -454.2 | Upgrade
|
| Operating Cash Flow | 52.89 | 89.89 | 143.95 | 21.26 | 215.59 | -307.76 | Upgrade
|
| Operating Cash Flow Growth | -79.70% | -37.55% | 577.01% | -90.14% | - | - | Upgrade
|
| Capital Expenditures | -40.53 | -32.39 | -221.51 | -21.88 | -129.35 | -88.61 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.05 | 2.38 | 1.64 | 1.44 | - | 0.8 | Upgrade
|
| Investing Cash Flow | -40.48 | -30.01 | -219.87 | -20.45 | -129.35 | -87.81 | Upgrade
|
| Long-Term Debt Repaid | - | -26.64 | -21.73 | -13.81 | -14.99 | -12.22 | Upgrade
|
| Net Debt Issued (Repaid) | -27.93 | -26.64 | -21.73 | -13.81 | -14.99 | -12.22 | Upgrade
|
| Common Dividends Paid | -28.27 | -0.92 | - | -6.72 | -0.18 | -0.03 | Upgrade
|
| Financing Cash Flow | -56.2 | -27.56 | -21.73 | -20.53 | -15.17 | -12.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23.09 | 0.65 | -3.64 | 2.97 | -6.2 | 33.92 | Upgrade
|
| Net Cash Flow | -66.87 | 32.97 | -101.29 | -16.74 | 64.87 | -373.89 | Upgrade
|
| Free Cash Flow | 12.37 | 57.5 | -77.55 | -0.62 | 86.24 | -396.37 | Upgrade
|
| Free Cash Flow Growth | -82.57% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.34% | 1.65% | -2.31% | -0.02% | 2.77% | -16.71% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.27 | -0.36 | -0.00 | 0.40 | -1.85 | Upgrade
|
| Cash Interest Paid | 4.89 | 4.05 | 5.91 | 1.98 | 3.39 | 3.73 | Upgrade
|
| Cash Income Tax Paid | - | - | 9.07 | 48.54 | 0.03 | - | Upgrade
|
| Levered Free Cash Flow | -41.87 | 38.45 | 5.83 | 26 | 22.61 | -375.18 | Upgrade
|
| Unlevered Free Cash Flow | -39.34 | 40.98 | 9.53 | 27.24 | 24.72 | -372.85 | Upgrade
|
| Change in Working Capital | -272.38 | -216.43 | 261.98 | -48.04 | -28.74 | -348.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.