Caribbean Producers (Jamaica) Limited (JMSE:CPJ)
Jamaica
· Delayed Price · Currency is JMD 6.00
-0.60 (-9.09%)
At close: Mar 9, 2026
JMSE:CPJ Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2021 - 2017 |
| Net Income | 8.24 | 5.34 | 6.64 | 5.76 | 7.51 | Upgrade
|
| Depreciation & Amortization | 5.33 | 4.61 | 4.86 | 4.3 | 4.19 | Upgrade
|
| Other Amortization | - | 0.04 | 0.05 | 0.05 | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | 0.05 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Other Operating Activities | 1.39 | -0.43 | -0.76 | -0.19 | 1.84 | Upgrade
|
| Change in Accounts Receivable | -16.51 | -9.72 | 0.82 | -0.93 | -3.09 | Upgrade
|
| Change in Inventory | 4.29 | 2.29 | -3.24 | 1.25 | -18.73 | Upgrade
|
| Change in Accounts Payable | 1.4 | 3.89 | 1.87 | -8.33 | 7.2 | Upgrade
|
| Operating Cash Flow | 4.13 | 6.08 | 10.22 | 1.9 | -1.03 | Upgrade
|
| Operating Cash Flow Growth | -31.99% | -40.57% | 439.05% | - | - | Upgrade
|
| Capital Expenditures | -0.7 | -6.67 | -7.87 | -1.73 | -2.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.07 | 0.02 | 0.04 | 0.07 | Upgrade
|
| Sale (Purchase) of Intangibles | -2.05 | - | -0.03 | -0.05 | -0.04 | Upgrade
|
| Other Investing Activities | -8.2 | -0.87 | 0.02 | -0.09 | 0 | Upgrade
|
| Investing Cash Flow | -10.94 | -7.47 | -7.86 | -1.83 | -2.96 | Upgrade
|
| Short-Term Debt Issued | - | - | 36.91 | 28.73 | 27.67 | Upgrade
|
| Long-Term Debt Issued | 47.2 | - | 28.56 | 34.51 | 13.64 | Upgrade
|
| Total Debt Issued | 47.2 | 41.2 | 65.47 | 63.24 | 41.31 | Upgrade
|
| Short-Term Debt Repaid | -0.18 | - | -36.63 | -29.25 | -27.34 | Upgrade
|
| Long-Term Debt Repaid | -39.99 | - | -26.74 | -32.42 | -10.14 | Upgrade
|
| Total Debt Repaid | -40.17 | -46.42 | -63.37 | -61.67 | -37.48 | Upgrade
|
| Net Debt Issued (Repaid) | 7.03 | -5.22 | 2.1 | 1.57 | 3.83 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.09 | Upgrade
|
| Financing Cash Flow | 7.03 | -5.22 | 2.1 | 1.57 | 3.74 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.05 | -0.02 | -0.01 | -0.1 | -0.03 | Upgrade
|
| Net Cash Flow | 0.27 | -6.64 | 4.45 | 1.54 | -0.28 | Upgrade
|
| Free Cash Flow | 3.43 | -0.59 | 2.35 | 0.16 | -4.02 | Upgrade
|
| Free Cash Flow Growth | - | - | 1349.26% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.25% | -0.37% | 1.57% | 0.11% | -3.35% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | 0.00 | - | -0.00 | Upgrade
|
| Cash Interest Paid | 4.32 | 2.67 | 3.02 | 3.44 | 2.91 | Upgrade
|
| Cash Income Tax Paid | 2.15 | 1.38 | 1.48 | 1.71 | 0 | Upgrade
|
| Levered Free Cash Flow | -2.04 | - | 1.07 | -1.45 | -6.09 | Upgrade
|
| Unlevered Free Cash Flow | 0.62 | - | 2.96 | 0.67 | -4.38 | Upgrade
|
| Change in Working Capital | -10.82 | -3.55 | -0.55 | -8.01 | -14.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.