Dolphin Cove Limited (JMSE:DCOVE)
Jamaica
· Delayed Price · Currency is JMD 12.50
-0.05 (-0.40%)
At close: Dec 5, 2025
Dolphin Cove Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1.92 | 1.83 | 3.06 | 2.97 | 1.51 | -1.13 | Upgrade
|
| Depreciation & Amortization | 1.36 | 1.36 | 1.29 | 1.82 | 1.15 | 1.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.14 | 0.16 | 0.12 | 0.15 | 0.01 | 0.08 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.14 | -0.04 | -0.08 | 0.08 | -0.16 | 0.35 | Upgrade
|
| Other Operating Activities | 0.07 | -0.32 | 0.03 | 0.18 | 0.51 | -0.41 | Upgrade
|
| Change in Accounts Receivable | -0.98 | 0.55 | -0.59 | -0.49 | 0.02 | 0.56 | Upgrade
|
| Change in Inventory | -0.13 | -0.08 | 0.02 | -0.14 | -0 | 0.01 | Upgrade
|
| Change in Accounts Payable | 0.37 | -0.73 | 1.11 | 0.72 | -0.22 | -0.51 | Upgrade
|
| Change in Other Net Operating Assets | -0.77 | -0.67 | -0.46 | -0.23 | 0.23 | -0.06 | Upgrade
|
| Operating Cash Flow | 2.13 | 2.05 | 4.5 | 5.05 | 3.04 | 0.01 | Upgrade
|
| Operating Cash Flow Growth | -35.19% | -54.57% | -10.86% | 65.96% | 24225.85% | -99.67% | Upgrade
|
| Capital Expenditures | -1.01 | -0.89 | -1.01 | -0.84 | -0.52 | -0.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.01 | - | 0 | - | Upgrade
|
| Investment in Securities | - | - | 1 | -1 | -0 | -0 | Upgrade
|
| Other Investing Activities | 0.7 | 0.14 | 0.26 | -1.62 | -0.13 | -0.16 | Upgrade
|
| Investing Cash Flow | -0.31 | -0.75 | 0.27 | -3.46 | -0.66 | -0.43 | Upgrade
|
| Short-Term Debt Issued | - | 3.5 | 3.01 | 3.24 | 4.2 | - | Upgrade
|
| Long-Term Debt Issued | - | 1.27 | - | - | - | - | Upgrade
|
| Total Debt Issued | -1.76 | 4.77 | 3.01 | 3.24 | 4.2 | - | Upgrade
|
| Short-Term Debt Repaid | - | -3.1 | -3.39 | -3.51 | -3.46 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.41 | -0.17 | -0.11 | -0.09 | -0.03 | Upgrade
|
| Total Debt Repaid | 0.4 | -3.5 | -3.56 | -3.61 | -3.55 | -0.03 | Upgrade
|
| Net Debt Issued (Repaid) | -1.36 | 1.27 | -0.55 | -0.37 | 0.65 | -0.03 | Upgrade
|
| Common Dividends Paid | -1.46 | -3 | -4.01 | -2 | -1 | -0.87 | Upgrade
|
| Other Financing Activities | 0 | - | - | - | - | -0.07 | Upgrade
|
| Financing Cash Flow | -2.83 | -1.73 | -4.56 | -2.37 | -0.35 | -0.96 | Upgrade
|
| Net Cash Flow | -1.01 | -0.43 | 0.21 | -0.78 | 2.04 | -1.38 | Upgrade
|
| Free Cash Flow | 1.12 | 1.16 | 3.5 | 4.21 | 2.52 | -0.25 | Upgrade
|
| Free Cash Flow Growth | -58.93% | -66.95% | -16.89% | 67.08% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.35% | 7.56% | 20.44% | 27.85% | 32.97% | -5.86% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.00 | Upgrade
|
| Cash Interest Paid | 0.16 | 0.23 | 0.1 | 0.12 | 0.13 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 0.32 | 0.78 | 0.95 | 0.44 | 0 | 0.1 | Upgrade
|
| Levered Free Cash Flow | 1.36 | 1.06 | 3.17 | 3.18 | 1.72 | -0.1 | Upgrade
|
| Unlevered Free Cash Flow | 1.45 | 1.2 | 3.24 | 3.25 | 1.8 | -0.05 | Upgrade
|
| Change in Working Capital | -1.5 | -0.93 | 0.09 | -0.14 | 0.03 | -0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.