Future Energy Source Company Limited (JMSE:FESCO)
2.750
+0.010 (0.36%)
At close: Dec 5, 2025
JMSE:FESCO Balance Sheet
Financials in millions JMD. Fiscal year is April - March.
Millions JMD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 278.62 | 256.07 | 315.74 | 287.88 | 1,129 | 72.62 | Upgrade
|
| Cash & Short-Term Investments | 278.62 | 256.07 | 315.74 | 287.88 | 1,129 | 72.62 | Upgrade
|
| Cash Growth | 2.55% | -18.90% | 9.68% | -74.49% | 1454.22% | -47.63% | Upgrade
|
| Accounts Receivable | 603.66 | 509.04 | 727.89 | 442.02 | 393.32 | 166 | Upgrade
|
| Other Receivables | 185.47 | 227.62 | 154.19 | 207.66 | 80.34 | 24.22 | Upgrade
|
| Receivables | 789.13 | 736.66 | 882.08 | 649.68 | 473.66 | 190.21 | Upgrade
|
| Inventory | 285.25 | 248.92 | 202.39 | 94.89 | 49.03 | 18.97 | Upgrade
|
| Prepaid Expenses | - | 50.19 | 101.89 | 23.01 | - | - | Upgrade
|
| Total Current Assets | 1,353 | 1,292 | 1,502 | 1,055 | 1,651 | 281.8 | Upgrade
|
| Property, Plant & Equipment | 4,522 | 4,198 | 3,700 | 2,746 | 1,139 | 258.53 | Upgrade
|
| Long-Term Investments | 28.01 | 28.01 | 23.01 | - | - | - | Upgrade
|
| Long-Term Accounts Receivable | 87.14 | 84.15 | 89.99 | 25.15 | 1.67 | 11.16 | Upgrade
|
| Total Assets | 5,990 | 5,602 | 5,315 | 3,827 | 2,792 | 551.49 | Upgrade
|
| Accounts Payable | 413.38 | 680.53 | 953.99 | 450.14 | 699.85 | 134.77 | Upgrade
|
| Accrued Expenses | - | 76.57 | 43.23 | 59.19 | 26.05 | 10.33 | Upgrade
|
| Short-Term Debt | 208.65 | - | 16.26 | - | 157.11 | 15 | Upgrade
|
| Current Portion of Long-Term Debt | 279.48 | 300.58 | 326.55 | 243.05 | 105.91 | 13.35 | Upgrade
|
| Current Portion of Leases | - | 8.64 | 6.66 | - | 0.73 | 1.94 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | - | 32.81 | Upgrade
|
| Other Current Liabilities | - | 1.03 | 1.05 | 1.11 | 25 | - | Upgrade
|
| Total Current Liabilities | 901.51 | 1,067 | 1,348 | 753.5 | 1,015 | 208.19 | Upgrade
|
| Long-Term Debt | 1,769 | 1,558 | 1,541 | 1,767 | 1,005 | 23.3 | Upgrade
|
| Long-Term Leases | 201.26 | 202.98 | 135.22 | - | - | 0.74 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 53.95 | 53.95 | 32.96 | 4.52 | 1.27 | 0.83 | Upgrade
|
| Other Long-Term Liabilities | 0 | - | - | - | - | - | Upgrade
|
| Total Liabilities | 2,926 | 2,882 | 3,057 | 2,525 | 2,021 | 233.06 | Upgrade
|
| Common Stock | 228.33 | 228.33 | 228.33 | 228.33 | 228.33 | 4.8 | Upgrade
|
| Retained Earnings | 2,291 | 1,946 | 1,484 | 1,074 | 542.26 | 313.62 | Upgrade
|
| Comprehensive Income & Other | 545.17 | 545.17 | 545.17 | - | - | - | Upgrade
|
| Shareholders' Equity | 3,065 | 2,719 | 2,258 | 1,302 | 770.59 | 318.42 | Upgrade
|
| Total Liabilities & Equity | 5,990 | 5,602 | 5,315 | 3,827 | 2,792 | 551.49 | Upgrade
|
| Total Debt | 2,458 | 2,070 | 2,026 | 2,010 | 1,269 | 54.33 | Upgrade
|
| Net Cash (Debt) | -2,180 | -1,814 | -1,710 | -1,722 | -140.6 | 18.29 | Upgrade
|
| Net Cash Growth | - | - | - | - | - | -72.75% | Upgrade
|
| Net Cash Per Share | -0.87 | -0.73 | -0.68 | -0.69 | -0.06 | 0.03 | Upgrade
|
| Filing Date Shares Outstanding | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | Upgrade
|
| Total Common Shares Outstanding | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,200 | Upgrade
|
| Working Capital | 451.49 | 224.49 | 154.37 | 301.95 | 636.66 | 73.61 | Upgrade
|
| Book Value Per Share | 1.23 | 1.09 | 0.90 | 0.52 | 0.31 | 0.14 | Upgrade
|
| Tangible Book Value | 3,065 | 2,719 | 2,258 | 1,302 | 770.59 | 318.42 | Upgrade
|
| Tangible Book Value Per Share | 1.23 | 1.09 | 0.90 | 0.52 | 0.31 | 0.14 | Upgrade
|
| Land | - | 656.99 | 656.99 | 318.48 | 105.38 | 105.38 | Upgrade
|
| Buildings | - | 839.23 | 825.8 | 475.43 | 468.05 | - | Upgrade
|
| Machinery | - | 2,300 | 2,207 | 144.32 | 134 | 29.54 | Upgrade
|
| Construction In Progress | - | 569.48 | 16.96 | 1,831 | 435.28 | 124.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.